[HANDAL] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -766.22%
YoY- -26400.0%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 11,912 14,326 18,751 18,972 22,997 22,389 41,044 -56.19%
PBT -1,394 971 -3,974 -10,677 2,698 550 5,420 -
Tax 98 -312 -381 -404 -1,040 -339 -2,953 -
NP -1,296 659 -4,355 -11,081 1,658 211 2,467 -
-
NP to SH -1,295 659 -4,349 -11,046 1,658 212 2,451 -
-
Tax Rate - 32.13% - - 38.55% 61.64% 54.48% -
Total Cost 13,208 13,667 23,106 30,053 21,339 22,178 38,577 -51.09%
-
Net Worth 97,410 99,007 99,069 103,999 113,190 114,153 112,234 -9.01%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 97,410 99,007 99,069 103,999 113,190 114,153 112,234 -9.01%
NOSH 160,000 160,000 160,000 160,000 159,423 163,076 160,335 -0.13%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -10.88% 4.60% -23.23% -58.41% 7.21% 0.94% 6.01% -
ROE -1.33% 0.67% -4.39% -10.62% 1.46% 0.19% 2.18% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 7.46 8.97 11.73 11.86 14.43 13.73 25.60 -56.07%
EPS -0.81 0.41 -2.72 -6.90 1.04 0.13 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.62 0.65 0.71 0.70 0.70 -8.77%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.90 3.49 4.57 4.62 5.60 5.46 10.00 -56.22%
EPS -0.32 0.16 -1.06 -2.69 0.40 0.05 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2374 0.2413 0.2414 0.2534 0.2758 0.2782 0.2735 -9.01%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.23 0.285 0.22 0.25 0.275 0.29 0.35 -
P/RPS 3.08 3.18 1.87 2.11 1.91 2.11 1.37 71.69%
P/EPS -28.36 69.06 -8.08 -3.62 26.44 223.08 22.90 -
EY -3.53 1.45 -12.37 -27.62 3.78 0.45 4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.35 0.38 0.39 0.41 0.50 -16.73%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 15/05/17 27/02/17 22/11/16 23/08/16 13/05/16 22/02/16 -
Price 0.21 0.30 0.255 0.22 0.26 0.28 0.31 -
P/RPS 2.82 3.34 2.17 1.86 1.80 2.04 1.21 75.87%
P/EPS -25.90 72.70 -9.37 -3.19 25.00 215.38 20.28 -
EY -3.86 1.38 -10.67 -31.38 4.00 0.46 4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.48 0.41 0.34 0.37 0.40 0.44 -15.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment