[HANDAL] YoY Annualized Quarter Result on 31-Dec-2017

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ- 25.5%
YoY- 82.5%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/18 31/03/18 31/12/17 CAGR
Revenue 36,524 58,176 56,428 63,644 -13.76%
PBT -15,572 -2,392 -3,740 -28 439.40%
Tax 2,944 0 -128 -2,342 -
NP -12,628 -2,392 -3,868 -2,370 56.21%
-
NP to SH -12,584 -3,886 -3,836 -2,367 56.12%
-
Tax Rate - - - - -
Total Cost 49,152 60,568 60,296 66,014 -7.56%
-
Net Worth 78,570 94,217 95,814 95,814 -5.15%
Dividend
30/09/21 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/21 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 78,570 94,217 95,814 95,814 -5.15%
NOSH 231,091 160,000 160,000 160,000 10.29%
Ratio Analysis
30/09/21 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -34.57% -4.11% -6.85% -3.72% -
ROE -16.02% -4.12% -4.00% -2.47% -
Per Share
30/09/21 30/06/18 31/03/18 31/12/17 CAGR
RPS 15.81 36.43 35.34 39.85 -21.84%
EPS -5.44 -2.44 -2.40 -1.48 41.49%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.59 0.60 0.60 -14.05%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/21 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.90 14.18 13.75 15.51 -13.76%
EPS -3.07 -0.95 -0.93 -0.58 55.93%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1915 0.2296 0.2335 0.2335 -5.14%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/18 31/03/18 31/12/17 CAGR
Date 30/09/21 29/06/18 30/03/18 29/12/17 -
Price 0.24 0.435 0.25 0.23 -
P/RPS 1.52 1.19 0.71 0.58 29.28%
P/EPS -4.41 -17.88 -10.41 -15.52 -28.50%
EY -22.69 -5.59 -9.61 -6.44 39.90%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.42 0.38 18.13%
Price Multiplier on Announcement Date
30/09/21 30/06/18 31/03/18 31/12/17 CAGR
Date 26/11/21 16/08/18 16/05/18 28/02/18 -
Price 0.21 0.43 0.335 0.24 -
P/RPS 1.33 1.18 0.95 0.60 23.64%
P/EPS -3.86 -17.67 -13.95 -16.19 -31.76%
EY -25.93 -5.66 -7.17 -6.18 46.57%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.73 0.56 0.40 12.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment