[TOMYPAK] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -90.63%
YoY- -52.0%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 110,784 94,632 88,044 83,208 71,016 0 -100.00%
PBT 1,696 1,608 732 192 400 0 -100.00%
Tax -20 0 0 0 0 0 -100.00%
NP 1,676 1,608 732 192 400 0 -100.00%
-
NP to SH 1,676 1,608 732 192 400 0 -100.00%
-
Tax Rate 1.18% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 109,108 93,024 87,312 83,016 70,616 0 -100.00%
-
Net Worth 47,486 48,200 53,905 54,600 52,600 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 47,486 48,200 53,905 54,600 52,600 0 -100.00%
NOSH 39,904 20,000 19,891 20,000 20,000 19,937 -0.72%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.51% 1.70% 0.83% 0.23% 0.56% 0.00% -
ROE 3.53% 3.34% 1.36% 0.35% 0.76% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 277.62 473.16 442.63 416.04 355.08 0.00 -100.00%
EPS 4.20 8.04 3.68 0.96 2.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 2.41 2.71 2.73 2.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 25.70 21.95 20.42 19.30 16.47 0.00 -100.00%
EPS 0.39 0.37 0.17 0.04 0.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1101 0.1118 0.125 0.1266 0.122 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.38 0.66 0.95 0.65 2.17 0.00 -
P/RPS 0.14 0.14 0.21 0.16 0.61 0.00 -100.00%
P/EPS 9.05 8.21 25.82 67.71 108.50 0.00 -100.00%
EY 11.05 12.18 3.87 1.48 0.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.27 0.35 0.24 0.83 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 19/05/03 29/05/02 29/05/01 26/05/00 - -
Price 0.32 0.28 0.90 0.72 1.46 0.00 -
P/RPS 0.12 0.06 0.20 0.17 0.41 0.00 -100.00%
P/EPS 7.62 3.48 24.46 75.00 73.00 0.00 -100.00%
EY 13.13 28.71 4.09 1.33 1.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.12 0.33 0.26 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment