[TOMYPAK] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -2.54%
YoY- 132.09%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 87,759 87,352 86,003 81,923 78,875 79,141 77,314 8.78%
PBT 1,299 2,204 2,071 1,711 1,763 1,200 1,332 -1.65%
Tax 0 285 285 285 285 154 7 -
NP 1,299 2,489 2,356 1,996 2,048 1,354 1,339 -1.99%
-
NP to SH 1,299 2,489 2,356 1,996 2,048 1,347 1,332 -1.65%
-
Tax Rate 0.00% -12.93% -13.76% -16.66% -16.17% -12.83% -0.53% -
Total Cost 86,460 84,863 83,647 79,927 76,827 77,787 75,975 8.97%
-
Net Worth 53,783 54,421 54,668 54,600 54,044 53,662 52,776 1.26%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 997 997 997 997 - 1,195 -
Div Payout % - 40.06% 42.32% 49.96% 48.69% - 89.74% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 53,783 54,421 54,668 54,600 54,044 53,662 52,776 1.26%
NOSH 19,919 19,934 19,952 20,000 19,942 19,948 19,915 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.48% 2.85% 2.74% 2.44% 2.60% 1.71% 1.73% -
ROE 2.42% 4.57% 4.31% 3.66% 3.79% 2.51% 2.52% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 440.56 438.19 431.05 409.62 395.51 396.72 388.21 8.77%
EPS 6.52 12.49 11.81 9.98 10.27 6.75 6.69 -1.69%
DPS 0.00 5.00 5.00 5.00 5.00 0.00 6.00 -
NAPS 2.70 2.73 2.74 2.73 2.71 2.69 2.65 1.25%
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.36 20.26 19.95 19.00 18.30 18.36 17.93 8.81%
EPS 0.30 0.58 0.55 0.46 0.48 0.31 0.31 -2.15%
DPS 0.00 0.23 0.23 0.23 0.23 0.00 0.28 -
NAPS 0.1248 0.1262 0.1268 0.1266 0.1254 0.1245 0.1224 1.29%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.85 0.66 0.67 0.65 0.77 0.98 1.35 -
P/RPS 0.19 0.15 0.16 0.16 0.19 0.25 0.35 -33.37%
P/EPS 13.03 5.29 5.67 6.51 7.50 14.51 20.18 -25.23%
EY 7.67 18.92 17.62 15.35 13.34 6.89 4.95 33.79%
DY 0.00 7.58 7.46 7.69 6.49 0.00 4.45 -
P/NAPS 0.31 0.24 0.24 0.24 0.28 0.36 0.51 -28.17%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 05/12/01 03/10/01 29/05/01 27/02/01 29/11/00 25/08/00 -
Price 0.88 0.83 0.68 0.72 0.81 0.93 1.16 -
P/RPS 0.20 0.19 0.16 0.18 0.20 0.23 0.30 -23.62%
P/EPS 13.49 6.65 5.76 7.21 7.89 13.77 17.34 -15.37%
EY 7.41 15.04 17.37 13.86 12.68 7.26 5.77 18.09%
DY 0.00 6.02 7.35 6.94 6.17 0.00 5.17 -
P/NAPS 0.33 0.30 0.25 0.26 0.30 0.35 0.44 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment