[TOMYPAK] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -93.08%
YoY- -52.0%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 21,014 22,767 23,176 20,802 20,607 21,418 19,096 6.57%
PBT -496 915 832 48 409 782 472 -
Tax 496 0 0 0 285 0 0 -
NP 0 915 832 48 694 782 472 -
-
NP to SH -496 915 832 48 694 782 472 -
-
Tax Rate - 0.00% 0.00% 0.00% -69.68% 0.00% 0.00% -
Total Cost 21,014 21,852 22,344 20,754 19,913 20,636 18,624 8.35%
-
Net Worth 53,783 54,421 54,668 54,600 54,044 53,662 52,776 1.26%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - 997 - - -
Div Payout % - - - - 143.68% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 53,783 54,421 54,668 54,600 54,044 53,662 52,776 1.26%
NOSH 19,919 19,934 19,952 20,000 19,942 19,948 19,915 0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 4.02% 3.59% 0.23% 3.37% 3.65% 2.47% -
ROE -0.92% 1.68% 1.52% 0.09% 1.28% 1.46% 0.89% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 105.49 114.21 116.16 104.01 103.33 107.36 95.88 6.55%
EPS -2.49 4.59 4.17 0.24 3.48 3.92 2.37 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.70 2.73 2.74 2.73 2.71 2.69 2.65 1.25%
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.87 5.28 5.38 4.83 4.78 4.97 4.43 6.49%
EPS -0.12 0.21 0.19 0.01 0.16 0.18 0.11 -
DPS 0.00 0.00 0.00 0.00 0.23 0.00 0.00 -
NAPS 0.1248 0.1262 0.1268 0.1266 0.1254 0.1245 0.1224 1.29%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.85 0.66 0.67 0.65 0.77 0.98 1.35 -
P/RPS 0.81 0.58 0.58 0.62 0.75 0.91 1.41 -30.82%
P/EPS -34.14 14.38 16.07 270.83 22.13 25.00 56.96 -
EY -2.93 6.95 6.22 0.37 4.52 4.00 1.76 -
DY 0.00 0.00 0.00 0.00 6.49 0.00 0.00 -
P/NAPS 0.31 0.24 0.24 0.24 0.28 0.36 0.51 -28.17%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 05/12/01 03/10/01 29/05/01 27/02/01 29/11/00 25/08/00 -
Price 0.88 0.83 0.68 0.72 0.81 0.93 1.16 -
P/RPS 0.83 0.73 0.59 0.69 0.78 0.87 1.21 -22.16%
P/EPS -35.34 18.08 16.31 300.00 23.28 23.72 48.95 -
EY -2.83 5.53 6.13 0.33 4.30 4.22 2.04 -
DY 0.00 0.00 0.00 0.00 6.17 0.00 0.00 -
P/NAPS 0.33 0.30 0.25 0.26 0.30 0.35 0.44 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment