[AHB] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
21-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 19.72%
YoY- 574.0%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 30/09/12 CAGR
Revenue 18,212 18,908 13,196 13,048 16,404 2,316 16,092 1.99%
PBT 1,776 2,020 1,452 1,348 908 200 -564 -
Tax -4 -8 0 0 0 0 0 -
NP 1,772 2,012 1,452 1,348 908 200 -564 -
-
NP to SH 1,772 2,012 1,452 1,348 908 200 -564 -
-
Tax Rate 0.23% 0.40% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 16,440 16,896 11,744 11,700 15,496 2,116 16,656 -0.20%
-
Net Worth 36,968 30,246 29,197 27,762 4,298 9,116 13,224 17.86%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 30/09/12 CAGR
Net Worth 36,968 30,246 29,197 27,762 4,298 9,116 13,224 17.86%
NOSH 176,039 160,036 157,826 160,476 48,297 53,311 48,620 22.83%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 30/09/12 CAGR
NP Margin 9.73% 10.64% 11.00% 10.33% 5.54% 8.64% -3.50% -
ROE 4.79% 6.65% 4.97% 4.86% 21.12% 2.19% -4.26% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 30/09/12 CAGR
RPS 10.35 11.81 8.36 8.13 33.96 4.34 33.10 -16.96%
EPS 1.01 1.24 0.92 0.84 1.88 0.38 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.189 0.185 0.173 0.089 0.171 0.272 -4.05%
Adjusted Per Share Value based on latest NOSH - 160,476
31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 30/09/12 CAGR
RPS 2.52 2.62 1.83 1.81 2.27 0.32 2.23 1.97%
EPS 0.25 0.28 0.20 0.19 0.13 0.03 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0512 0.0419 0.0404 0.0385 0.006 0.0126 0.0183 17.87%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 30/09/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 28/09/12 -
Price 0.13 0.24 0.22 0.19 0.15 0.225 0.12 -
P/RPS 1.26 2.03 2.63 2.34 0.44 5.18 0.36 22.17%
P/EPS 12.91 19.09 23.91 22.62 7.98 59.98 -10.34 -
EY 7.74 5.24 4.18 4.42 12.53 1.67 -9.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.27 1.19 1.10 1.69 1.32 0.44 5.63%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/09/13 30/06/14 30/09/12 CAGR
Date 22/02/19 14/08/17 29/08/16 21/09/15 25/11/13 29/08/14 29/11/12 -
Price 0.14 0.275 0.215 0.17 0.175 0.24 0.13 -
P/RPS 1.35 2.33 2.57 2.09 0.52 5.52 0.39 21.95%
P/EPS 13.91 21.87 23.37 20.24 9.31 63.97 -11.21 -
EY 7.19 4.57 4.28 4.94 10.74 1.56 -8.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.46 1.16 0.98 1.97 1.40 0.48 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment