[AHB] QoQ TTM Result on 30-Jun-2015 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
21-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 12.17%
YoY- 56.89%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 16,662 15,312 14,817 14,791 13,845 13,882 13,727 13.77%
PBT 1,826 1,558 1,383 1,393 1,256 1,181 1,014 47.96%
Tax 3 -130 -130 -130 -130 0 0 -
NP 1,829 1,428 1,253 1,263 1,126 1,181 1,014 48.12%
-
NP to SH 1,829 1,428 1,253 1,263 1,126 1,181 1,014 48.12%
-
Tax Rate -0.16% 8.34% 9.40% 9.33% 10.35% 0.00% 0.00% -
Total Cost 14,833 13,884 13,564 13,528 12,719 12,701 12,713 10.81%
-
Net Worth 28,892 29,061 27,768 27,762 24,012 26,704 10,173 100.42%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 28,892 29,061 27,768 27,762 24,012 26,704 10,173 100.42%
NOSH 158,750 162,352 157,777 160,476 141,250 157,083 60,555 90.01%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 10.98% 9.33% 8.46% 8.54% 8.13% 8.51% 7.39% -
ROE 6.33% 4.91% 4.51% 4.55% 4.69% 4.42% 9.97% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 10.50 9.43 9.39 9.22 9.80 8.84 22.67 -40.10%
EPS 1.15 0.88 0.79 0.79 0.80 0.75 1.67 -22.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.182 0.179 0.176 0.173 0.17 0.17 0.168 5.47%
Adjusted Per Share Value based on latest NOSH - 160,476
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.31 2.12 2.05 2.05 1.92 1.92 1.90 13.89%
EPS 0.25 0.20 0.17 0.17 0.16 0.16 0.14 47.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0403 0.0385 0.0385 0.0333 0.037 0.0141 100.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.20 0.225 0.175 0.19 0.21 0.145 0.215 -
P/RPS 1.91 2.39 1.86 2.06 2.14 1.64 0.95 59.22%
P/EPS 17.36 25.58 22.04 24.14 26.34 19.29 12.84 22.24%
EY 5.76 3.91 4.54 4.14 3.80 5.19 7.79 -18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.26 0.99 1.10 1.24 0.85 1.28 -9.60%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 26/02/16 27/11/15 21/09/15 01/06/15 27/02/15 01/12/14 -
Price 0.24 0.21 0.22 0.17 0.185 0.215 0.16 -
P/RPS 2.29 2.23 2.34 1.84 1.89 2.43 0.71 118.14%
P/EPS 20.83 23.88 27.70 21.60 23.21 28.60 9.56 67.98%
EY 4.80 4.19 3.61 4.63 4.31 3.50 10.47 -40.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.17 1.25 0.98 1.09 1.26 0.95 24.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment