[AHB] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
21-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 19.72%
YoY- 574.0%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 16,662 16,197 15,298 13,048 13,845 16,730 13,352 15.89%
PBT 1,826 1,753 1,526 1,348 1,256 1,626 1,272 27.22%
Tax 3 0 0 0 -130 0 0 -
NP 1,829 1,753 1,526 1,348 1,126 1,626 1,272 27.36%
-
NP to SH 1,829 1,753 1,526 1,348 1,126 1,626 1,272 27.36%
-
Tax Rate -0.16% 0.00% 0.00% 0.00% 10.35% 0.00% 0.00% -
Total Cost 14,833 14,444 13,772 11,700 12,719 15,104 12,080 14.65%
-
Net Worth 29,104 28,705 27,976 27,762 24,153 27,100 10,173 101.39%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 29,104 28,705 27,976 27,762 24,153 27,100 10,173 101.39%
NOSH 159,912 160,365 158,958 160,476 141,250 159,411 60,555 90.94%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 10.98% 10.82% 9.98% 10.33% 8.13% 9.72% 9.53% -
ROE 6.28% 6.11% 5.45% 4.86% 4.66% 6.00% 12.50% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 10.42 10.10 9.62 8.13 9.80 10.49 22.05 -39.30%
EPS 1.14 1.09 0.96 0.84 0.70 1.02 0.80 26.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.182 0.179 0.176 0.173 0.171 0.17 0.168 5.47%
Adjusted Per Share Value based on latest NOSH - 160,476
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.31 2.24 2.12 1.81 1.92 2.32 1.85 15.94%
EPS 0.25 0.24 0.21 0.19 0.16 0.23 0.18 24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.0398 0.0387 0.0385 0.0335 0.0375 0.0141 101.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.20 0.225 0.175 0.19 0.21 0.145 0.215 -
P/RPS 1.92 2.23 1.82 2.34 2.14 1.38 0.98 56.50%
P/EPS 17.49 20.58 18.23 22.62 26.34 14.22 10.24 42.84%
EY 5.72 4.86 5.49 4.42 3.80 7.03 9.77 -29.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.26 0.99 1.10 1.23 0.85 1.28 -9.60%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 26/02/16 27/11/15 21/09/15 01/06/15 27/02/15 01/12/14 -
Price 0.24 0.21 0.22 0.17 0.185 0.215 0.16 -
P/RPS 2.30 2.08 2.29 2.09 1.89 2.05 0.73 114.76%
P/EPS 20.98 19.21 22.92 20.24 23.21 21.08 7.62 96.32%
EY 4.77 5.21 4.36 4.94 4.31 4.74 13.13 -49.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.17 1.25 0.98 1.08 1.26 0.95 24.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment