[AHB] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 0.2%
YoY- 41.77%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 8,992 14,036 17,653 19,116 13,006 15,298 13,352 -5.89%
PBT -3,348 -850 1,639 2,024 1,422 1,526 1,272 -
Tax 0 0 -2 -8 0 0 0 -
NP -3,348 -850 1,637 2,016 1,422 1,526 1,272 -
-
NP to SH -3,348 -850 1,637 2,016 1,422 1,526 1,272 -
-
Tax Rate - - 0.12% 0.40% 0.00% 0.00% 0.00% -
Total Cost 12,340 14,886 16,016 17,100 11,584 13,772 12,080 0.32%
-
Net Worth 29,121 27,465 37,320 145,920 30,217 27,976 10,173 17.55%
Dividend
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 29,121 27,465 37,320 145,920 30,217 27,976 10,173 17.55%
NOSH 260,015 176,060 176,039 160,000 161,590 158,958 60,555 25.11%
Ratio Analysis
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -37.23% -6.06% 9.27% 10.55% 10.93% 9.98% 9.53% -
ROE -11.50% -3.09% 4.39% 1.38% 4.71% 5.45% 12.50% -
Per Share
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.46 8.38 10.03 11.95 8.05 9.62 22.05 -24.77%
EPS -1.28 -0.50 0.93 1.26 0.88 0.96 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.112 0.164 0.212 0.912 0.187 0.176 0.168 -6.04%
Adjusted Per Share Value based on latest NOSH - 157,500
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.25 1.94 2.45 2.65 1.80 2.12 1.85 -5.84%
EPS -0.46 -0.12 0.23 0.28 0.20 0.21 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.038 0.0517 0.2021 0.0419 0.0387 0.0141 17.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.155 0.055 0.15 0.315 0.185 0.175 0.215 -
P/RPS 4.48 0.66 1.50 2.64 2.30 1.82 0.98 26.32%
P/EPS -12.04 -10.84 16.13 25.00 21.02 18.23 10.24 -
EY -8.31 -9.23 6.20 4.00 4.76 5.49 9.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.34 0.71 0.35 0.99 0.99 1.28 1.16%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/05/21 24/06/20 27/05/19 28/11/17 29/11/16 27/11/15 01/12/14 -
Price 0.125 0.075 0.145 0.30 0.185 0.22 0.16 -
P/RPS 3.61 0.89 1.45 2.51 2.30 2.29 0.73 27.85%
P/EPS -9.71 -14.78 15.59 23.81 21.02 22.92 7.62 -
EY -10.30 -6.77 6.41 4.20 4.76 4.36 13.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.46 0.68 0.33 0.99 1.25 0.95 2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment