[AHB] YoY Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
01-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 536.0%
YoY- 40.09%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 19,116 13,006 15,298 13,352 15,902 14,852 16,840 2.22%
PBT 2,024 1,422 1,526 1,272 874 -798 -796 -
Tax -8 0 0 0 0 0 0 -
NP 2,016 1,422 1,526 1,272 874 -798 -796 -
-
NP to SH 2,016 1,422 1,526 1,272 874 -798 -796 -
-
Tax Rate 0.40% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 17,100 11,584 13,772 12,080 15,028 15,650 17,636 -0.53%
-
Net Worth 145,920 30,217 27,976 10,173 4,772 13,277 15,719 47.29%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 145,920 30,217 27,976 10,173 4,772 13,277 15,719 47.29%
NOSH 160,000 161,590 158,958 60,555 49,659 48,636 48,072 23.24%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 10.55% 10.93% 9.98% 9.53% 5.50% -5.37% -4.73% -
ROE 1.38% 4.71% 5.45% 12.50% 18.31% -6.01% -5.06% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 11.95 8.05 9.62 22.05 32.02 30.54 35.03 -17.04%
EPS 1.26 0.88 0.96 0.80 1.76 -1.66 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.912 0.187 0.176 0.168 0.0961 0.273 0.327 19.51%
Adjusted Per Share Value based on latest NOSH - 60,555
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.65 1.80 2.12 1.85 2.20 2.06 2.33 2.26%
EPS 0.28 0.20 0.21 0.18 0.12 -0.11 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2021 0.0419 0.0387 0.0141 0.0066 0.0184 0.0218 47.26%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 30/12/11 -
Price 0.315 0.185 0.175 0.215 0.20 0.13 0.14 -
P/RPS 2.64 2.30 1.82 0.98 0.62 0.43 0.40 38.81%
P/EPS 25.00 21.02 18.23 10.24 11.36 -7.92 -8.45 -
EY 4.00 4.76 5.49 9.77 8.80 -12.62 -11.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.99 0.99 1.28 2.08 0.48 0.43 -3.51%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/11/17 29/11/16 27/11/15 01/12/14 20/02/14 27/02/13 29/02/12 -
Price 0.30 0.185 0.22 0.16 0.275 0.15 0.17 -
P/RPS 2.51 2.30 2.29 0.73 0.86 0.49 0.49 32.83%
P/EPS 23.81 21.02 22.92 7.62 15.63 -9.14 -10.27 -
EY 4.20 4.76 4.36 13.13 6.40 -10.94 -9.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.99 1.25 0.95 2.86 0.55 0.52 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment