[AHB] YoY TTM Result on 31-Dec-2021 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 8.32%
YoY- 37.71%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Revenue 13,645 17,712 7,941 8,246 13,370 17,633 13,924 -0.28%
PBT -9,872 -18,355 -4,703 -7,550 -4,601 -421 706 -
Tax -4,039 0 0 0 -139 1,459 -17 118.34%
NP -13,911 -18,355 -4,703 -7,550 -4,740 1,038 689 -
-
NP to SH -13,920 -18,355 -4,703 -7,550 -4,740 1,038 689 -
-
Tax Rate - - - - - - 2.41% -
Total Cost 27,556 36,067 12,644 15,796 18,110 16,595 13,235 11.03%
-
Net Worth 42,960 40,502 27,869 28,380 29,398 36,968 30,246 5.13%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Net Worth 42,960 40,502 27,869 28,380 29,398 36,968 30,246 5.13%
NOSH 744,108 608,315 290,305 246,787 176,060 176,039 160,036 24.52%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
NP Margin -101.95% -103.63% -59.22% -91.56% -35.45% 5.89% 4.95% -
ROE -32.40% -45.32% -16.88% -26.60% -16.12% 2.81% 2.28% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 1.87 4.24 2.74 3.34 7.59 10.02 8.70 -19.70%
EPS -1.91 -4.40 -1.62 -3.06 -2.69 0.59 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.097 0.096 0.115 0.167 0.21 0.189 -15.31%
Adjusted Per Share Value based on latest NOSH - 290,305
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 1.89 2.45 1.10 1.14 1.85 2.44 1.93 -0.29%
EPS -1.93 -2.54 -0.65 -1.05 -0.66 0.14 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0595 0.0561 0.0386 0.0393 0.0407 0.0512 0.0419 5.13%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 -
Price 0.115 0.155 0.13 0.175 0.11 0.13 0.24 -
P/RPS 6.14 3.65 4.75 5.24 1.45 1.30 2.76 12.09%
P/EPS -6.02 -3.53 -8.02 -5.72 -4.09 22.05 55.75 -
EY -16.62 -28.36 -12.46 -17.48 -24.48 4.54 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.60 1.35 1.52 0.66 0.62 1.27 6.31%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 28/08/24 24/08/23 28/02/22 30/03/21 21/02/20 22/02/19 14/08/17 -
Price 0.04 0.14 0.245 0.16 0.085 0.14 0.275 -
P/RPS 2.13 3.30 8.96 4.79 1.12 1.40 3.16 -5.47%
P/EPS -2.09 -3.18 -15.12 -5.23 -3.16 23.74 63.88 -
EY -47.79 -31.40 -6.61 -19.12 -31.68 4.21 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.44 2.55 1.39 0.51 0.67 1.46 -10.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment