[AHB] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 105.01%
YoY- 108.5%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 13,053 16,197 14,869 15,146 18,501 19,608 24,673 -8.98%
PBT 1,416 1,753 806 40 -470 212 524 15.84%
Tax 0 0 0 0 0 0 -97 -
NP 1,416 1,753 806 40 -470 212 426 19.44%
-
NP to SH 1,416 1,753 806 40 -470 212 478 17.43%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 0.00% 18.51% -
Total Cost 11,637 14,444 14,062 15,106 18,971 19,396 24,246 -10.29%
-
Net Worth 30,246 28,705 6,157 13,799 15,860 15,514 14,599 11.37%
Dividend
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 30,246 28,705 6,157 13,799 15,860 15,514 14,599 11.37%
NOSH 160,036 160,365 53,539 50,000 48,356 48,181 47,866 19.55%
Ratio Analysis
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.85% 10.82% 5.43% 0.26% -2.54% 1.08% 1.73% -
ROE 4.68% 6.11% 13.10% 0.29% -2.97% 1.37% 3.28% -
Per Share
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 8.16 10.10 27.77 30.29 38.26 40.70 51.55 -23.86%
EPS 0.88 1.09 1.51 0.08 -0.97 0.44 1.00 -1.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.179 0.115 0.276 0.328 0.322 0.305 -6.83%
Adjusted Per Share Value based on latest NOSH - 48,928
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.81 2.24 2.06 2.10 2.56 2.72 3.42 -8.98%
EPS 0.20 0.24 0.11 0.01 -0.07 0.03 0.07 16.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0419 0.0398 0.0085 0.0191 0.022 0.0215 0.0202 11.39%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/12/16 31/12/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.17 0.225 0.225 0.13 0.23 0.15 0.14 -
P/RPS 2.08 2.23 0.81 0.43 0.60 0.37 0.27 35.26%
P/EPS 19.21 20.58 14.93 162.50 -23.63 34.09 14.00 4.79%
EY 5.20 4.86 6.70 0.62 -4.23 2.93 7.14 -4.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.26 1.96 0.47 0.70 0.47 0.46 10.43%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 21/02/17 26/02/16 27/05/14 29/05/13 23/05/12 24/05/11 24/05/10 -
Price 0.195 0.21 0.22 0.15 0.16 0.145 0.16 -
P/RPS 2.39 2.08 0.79 0.50 0.42 0.36 0.31 35.28%
P/EPS 22.04 19.21 14.60 187.50 -16.44 32.95 16.00 4.85%
EY 4.54 5.21 6.85 0.53 -6.08 3.03 6.25 -4.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.17 1.91 0.54 0.49 0.45 0.52 10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment