[AHB] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 107.52%
YoY- 108.5%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 9,790 12,148 11,152 11,360 13,876 14,706 18,505 -8.98%
PBT 1,062 1,315 605 30 -353 159 393 15.84%
Tax 0 0 0 0 0 0 -73 -
NP 1,062 1,315 605 30 -353 159 320 19.42%
-
NP to SH 1,062 1,315 605 30 -353 159 359 17.40%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 0.00% 18.58% -
Total Cost 8,728 10,833 10,547 11,330 14,229 14,547 18,185 -10.29%
-
Net Worth 30,246 28,705 6,157 13,799 15,860 15,514 14,599 11.37%
Dividend
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 30,246 28,705 6,157 13,799 15,860 15,514 14,599 11.37%
NOSH 160,036 160,365 53,539 50,000 48,356 48,181 47,866 19.55%
Ratio Analysis
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.85% 10.82% 5.43% 0.26% -2.54% 1.08% 1.73% -
ROE 3.51% 4.58% 9.83% 0.22% -2.23% 1.02% 2.46% -
Per Share
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 6.12 7.58 20.83 22.72 28.70 30.52 38.66 -23.86%
EPS 0.66 0.82 1.13 0.06 -0.73 0.33 0.75 -1.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.179 0.115 0.276 0.328 0.322 0.305 -6.83%
Adjusted Per Share Value based on latest NOSH - 48,928
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.36 1.68 1.54 1.57 1.92 2.04 2.56 -8.93%
EPS 0.15 0.18 0.08 0.00 -0.05 0.02 0.05 17.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0419 0.0398 0.0085 0.0191 0.022 0.0215 0.0202 11.39%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/12/16 31/12/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.17 0.225 0.225 0.13 0.23 0.15 0.14 -
P/RPS 2.78 2.97 1.08 0.57 0.80 0.49 0.36 35.31%
P/EPS 25.62 27.44 19.91 216.67 -31.51 45.45 18.67 4.79%
EY 3.90 3.64 5.02 0.46 -3.17 2.20 5.36 -4.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.26 1.96 0.47 0.70 0.47 0.46 10.43%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 21/02/17 26/02/16 27/05/14 29/05/13 23/05/12 24/05/11 24/05/10 -
Price 0.195 0.21 0.22 0.15 0.16 0.145 0.16 -
P/RPS 3.19 2.77 1.06 0.66 0.56 0.48 0.41 35.46%
P/EPS 29.39 25.61 19.47 250.00 -21.92 43.94 21.33 4.85%
EY 3.40 3.90 5.14 0.40 -4.56 2.28 4.69 -4.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.17 1.91 0.54 0.49 0.45 0.52 10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment