[KEN] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
15-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2.55%
YoY- 2.51%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 90,380 16,630 34,712 44,054 70,022 68,978 49,330 10.61%
PBT 29,216 7,582 5,984 8,220 10,212 9,810 8,478 22.88%
Tax -6,746 -1,990 -1,610 -2,182 -4,322 -4,922 -2,228 20.26%
NP 22,470 5,592 4,374 6,038 5,890 4,888 6,250 23.75%
-
NP to SH 22,470 5,592 4,374 6,038 5,890 5,300 6,250 23.75%
-
Tax Rate 23.09% 26.25% 26.91% 26.55% 42.32% 50.17% 26.28% -
Total Cost 67,910 11,038 30,338 38,016 64,132 64,090 43,080 7.87%
-
Net Worth 137,123 117,824 109,823 111,175 105,694 100,952 96,941 5.94%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 137,123 117,824 109,823 111,175 105,694 100,952 96,941 5.94%
NOSH 91,415 93,511 94,675 95,841 90,337 90,136 60,211 7.20%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 24.86% 33.63% 12.60% 13.71% 8.41% 7.09% 12.67% -
ROE 16.39% 4.75% 3.98% 5.43% 5.57% 5.25% 6.45% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 98.87 17.78 36.66 45.97 77.51 76.53 81.93 3.18%
EPS 24.58 5.98 4.62 6.30 6.52 5.88 10.38 15.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.26 1.16 1.16 1.17 1.12 1.61 -1.17%
Adjusted Per Share Value based on latest NOSH - 96,086
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 47.14 8.67 18.11 22.98 36.52 35.98 25.73 10.61%
EPS 11.72 2.92 2.28 3.15 3.07 2.76 3.26 23.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7152 0.6146 0.5728 0.5799 0.5513 0.5266 0.5056 5.94%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.06 0.88 0.75 0.77 0.89 0.65 0.66 -
P/RPS 1.07 4.95 2.05 1.68 1.15 0.85 0.81 4.74%
P/EPS 4.31 14.72 16.23 12.22 13.65 11.05 6.36 -6.27%
EY 23.19 6.80 6.16 8.18 7.33 9.05 15.73 6.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.70 0.65 0.66 0.76 0.58 0.41 9.57%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 03/08/11 26/07/10 27/07/09 15/08/08 29/08/07 26/07/06 27/07/05 -
Price 1.08 0.80 0.75 0.79 1.01 0.56 0.63 -
P/RPS 1.09 4.50 2.05 1.72 1.30 0.73 0.77 5.96%
P/EPS 4.39 13.38 16.23 12.54 15.49 9.52 6.07 -5.25%
EY 22.76 7.47 6.16 7.97 6.46 10.50 16.48 5.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.63 0.65 0.68 0.86 0.50 0.39 10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment