[KEN] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -0.67%
YoY- -15.2%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 34,712 44,054 70,022 68,978 49,330 68,706 51,452 -6.34%
PBT 5,984 8,220 10,212 9,810 8,478 10,586 8,914 -6.42%
Tax -1,610 -2,182 -4,322 -4,922 -2,228 -2,922 -2,916 -9.41%
NP 4,374 6,038 5,890 4,888 6,250 7,664 5,998 -5.12%
-
NP to SH 4,374 6,038 5,890 5,300 6,250 7,664 5,998 -5.12%
-
Tax Rate 26.91% 26.55% 42.32% 50.17% 26.28% 27.60% 32.71% -
Total Cost 30,338 38,016 64,132 64,090 43,080 61,042 45,454 -6.51%
-
Net Worth 109,823 111,175 105,694 100,952 96,941 93,243 82,976 4.77%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 109,823 111,175 105,694 100,952 96,941 93,243 82,976 4.77%
NOSH 94,675 95,841 90,337 90,136 60,211 60,156 59,268 8.11%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 12.60% 13.71% 8.41% 7.09% 12.67% 11.15% 11.66% -
ROE 3.98% 5.43% 5.57% 5.25% 6.45% 8.22% 7.23% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 36.66 45.97 77.51 76.53 81.93 114.21 86.81 -13.37%
EPS 4.62 6.30 6.52 5.88 10.38 12.74 10.12 -12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.16 1.17 1.12 1.61 1.55 1.40 -3.08%
Adjusted Per Share Value based on latest NOSH - 90,136
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 18.11 22.98 36.52 35.98 25.73 35.84 26.84 -6.34%
EPS 2.28 3.15 3.07 2.76 3.26 4.00 3.13 -5.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5728 0.5799 0.5513 0.5266 0.5056 0.4864 0.4328 4.77%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.75 0.77 0.89 0.65 0.66 1.05 1.10 -
P/RPS 2.05 1.68 1.15 0.85 0.81 0.92 1.27 8.29%
P/EPS 16.23 12.22 13.65 11.05 6.36 8.24 10.87 6.90%
EY 6.16 8.18 7.33 9.05 15.73 12.13 9.20 -6.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.76 0.58 0.41 0.68 0.79 -3.19%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/07/09 15/08/08 29/08/07 26/07/06 27/07/05 27/07/04 22/08/03 -
Price 0.75 0.79 1.01 0.56 0.63 1.10 1.27 -
P/RPS 2.05 1.72 1.30 0.73 0.77 0.96 1.46 5.81%
P/EPS 16.23 12.54 15.49 9.52 6.07 8.63 12.55 4.37%
EY 6.16 7.97 6.46 10.50 16.48 11.58 7.97 -4.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.86 0.50 0.39 0.71 0.91 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment