[KEN] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -1.35%
YoY- -26.93%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 14,231 10,133 17,961 17,877 10,485 16,015 14,266 -0.04%
PBT 1,650 2,043 3,301 2,846 2,434 3,616 2,396 -6.02%
Tax -492 -496 -1,319 -1,530 -633 -922 -871 -9.07%
NP 1,158 1,547 1,982 1,316 1,801 2,694 1,525 -4.48%
-
NP to SH 1,158 1,547 1,982 1,316 1,801 2,694 1,525 -4.48%
-
Tax Rate 29.82% 24.28% 39.96% 53.76% 26.01% 25.50% 36.35% -
Total Cost 13,073 8,586 15,979 16,561 8,684 13,321 12,741 0.42%
-
Net Worth 109,209 111,460 105,406 100,953 96,976 93,207 82,984 4.67%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 109,209 111,460 105,406 100,953 96,976 93,207 82,984 4.67%
NOSH 94,146 96,086 90,090 90,136 60,234 60,133 59,274 8.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 8.14% 15.27% 11.04% 7.36% 17.18% 16.82% 10.69% -
ROE 1.06% 1.39% 1.88% 1.30% 1.86% 2.89% 1.84% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 15.12 10.55 19.94 19.83 17.41 26.63 24.07 -7.44%
EPS 1.23 1.61 2.20 1.46 2.99 4.48 2.62 -11.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.16 1.17 1.12 1.61 1.55 1.40 -3.08%
Adjusted Per Share Value based on latest NOSH - 90,136
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 7.42 5.29 9.37 9.32 5.47 8.35 7.44 -0.04%
EPS 0.60 0.81 1.03 0.69 0.94 1.41 0.80 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5696 0.5814 0.5498 0.5266 0.5058 0.4862 0.4328 4.67%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.75 0.77 0.89 0.65 0.66 1.05 1.10 -
P/RPS 4.96 7.30 4.46 3.28 3.79 3.94 4.57 1.37%
P/EPS 60.98 47.83 40.45 44.52 22.07 23.44 42.76 6.08%
EY 1.64 2.09 2.47 2.25 4.53 4.27 2.34 -5.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.76 0.58 0.41 0.68 0.79 -3.19%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/07/09 15/08/08 29/08/07 26/07/06 27/07/05 27/07/04 22/08/03 -
Price 0.75 0.79 1.01 0.56 0.63 1.10 1.27 -
P/RPS 4.96 7.49 5.07 2.82 3.62 4.13 5.28 -1.03%
P/EPS 60.98 49.07 45.91 38.36 21.07 24.55 49.36 3.58%
EY 1.64 2.04 2.18 2.61 4.75 4.07 2.03 -3.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.86 0.50 0.39 0.71 0.91 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment