[TIENWAH] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
10-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -2.19%
YoY- 50.64%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 287,922 258,056 258,240 269,174 315,000 361,124 347,086 -3.06%
PBT 12,268 9,466 2,938 16,888 13,160 3,956 11,524 1.04%
Tax -2,996 -3,212 -1,276 -2,364 -2,116 -2,854 -2,486 3.15%
NP 9,272 6,254 1,662 14,524 11,044 1,102 9,038 0.42%
-
NP to SH 4,292 4,022 2,670 14,346 4,532 -4,956 2,772 7.55%
-
Tax Rate 24.42% 33.93% 43.43% 14.00% 16.08% 72.14% 21.57% -
Total Cost 278,650 251,802 256,578 254,650 303,956 360,022 338,048 -3.16%
-
Net Worth 285,142 283,695 293,827 293,827 303,959 322,775 327,118 -2.26%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 8,105 8,105 8,105 8,105 - - - -
Div Payout % 188.85% 201.53% 303.58% 56.50% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 285,142 283,695 293,827 293,827 303,959 322,775 327,118 -2.26%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.22% 2.42% 0.64% 5.40% 3.51% 0.31% 2.60% -
ROE 1.51% 1.42% 0.91% 4.88% 1.49% -1.54% 0.85% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 198.92 178.29 178.41 185.97 217.63 249.49 239.80 -3.06%
EPS 2.96 2.78 1.84 9.92 3.14 -3.42 1.92 7.47%
DPS 5.60 5.60 5.60 5.60 0.00 0.00 0.00 -
NAPS 1.97 1.96 2.03 2.03 2.10 2.23 2.26 -2.26%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 198.92 178.29 178.41 185.97 217.63 249.49 239.80 -3.06%
EPS 2.96 2.78 1.84 9.92 3.14 -3.42 1.92 7.47%
DPS 5.60 5.60 5.60 5.60 0.00 0.00 0.00 -
NAPS 1.97 1.96 2.03 2.03 2.10 2.23 2.26 -2.26%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.865 0.835 1.00 1.00 1.01 1.25 1.33 -
P/RPS 0.43 0.47 0.56 0.54 0.46 0.50 0.55 -4.01%
P/EPS 29.17 30.05 54.21 10.09 32.26 -36.51 69.45 -13.44%
EY 3.43 3.33 1.84 9.91 3.10 -2.74 1.44 15.54%
DY 6.47 6.71 5.60 5.60 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.49 0.49 0.48 0.56 0.59 -4.76%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 12/08/24 10/08/23 12/08/22 13/08/21 12/08/20 13/08/19 07/08/18 -
Price 0.81 0.82 0.96 0.92 1.08 1.25 1.51 -
P/RPS 0.41 0.46 0.54 0.49 0.50 0.50 0.63 -6.90%
P/EPS 27.32 29.51 52.04 9.28 34.49 -36.51 78.85 -16.17%
EY 3.66 3.39 1.92 10.77 2.90 -2.74 1.27 19.27%
DY 6.91 6.83 5.83 6.09 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.47 0.45 0.51 0.56 0.67 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment