[TIENWAH] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
07-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 128.64%
YoY- 113.43%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 269,174 315,000 361,124 347,086 437,714 327,118 348,074 -4.19%
PBT 16,888 13,160 3,956 11,524 -47,608 28,328 13,904 3.29%
Tax -2,364 -2,116 -2,854 -2,486 -3,946 -3,774 -1,906 3.65%
NP 14,524 11,044 1,102 9,038 -51,554 24,554 11,998 3.23%
-
NP to SH 14,346 4,532 -4,956 2,772 -20,642 23,446 15,172 -0.92%
-
Tax Rate 14.00% 16.08% 72.14% 21.57% - 13.32% 13.71% -
Total Cost 254,650 303,956 360,022 338,048 489,268 302,564 336,076 -4.51%
-
Net Worth 293,827 303,959 322,775 327,118 356,066 275,010 247,027 2.93%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 8,105 - - - 5,789 7,719 7,719 0.81%
Div Payout % 56.50% - - - 0.00% 32.93% 50.88% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 293,827 303,959 322,775 327,118 356,066 275,010 247,027 2.93%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 96,495 6.98%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.40% 3.51% 0.31% 2.60% -11.78% 7.51% 3.45% -
ROE 4.88% 1.49% -1.54% 0.85% -5.80% 8.53% 6.14% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 185.97 217.63 249.49 239.80 302.41 339.00 360.72 -10.44%
EPS 9.92 3.14 -3.42 1.92 -14.26 24.30 15.72 -7.37%
DPS 5.60 0.00 0.00 0.00 4.00 8.00 8.00 -5.76%
NAPS 2.03 2.10 2.23 2.26 2.46 2.85 2.56 -3.78%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 185.97 217.63 249.49 239.80 302.41 226.00 240.48 -4.18%
EPS 9.92 3.14 -3.42 1.92 -14.26 16.20 10.48 -0.91%
DPS 5.60 0.00 0.00 0.00 4.00 5.33 5.33 0.82%
NAPS 2.03 2.10 2.23 2.26 2.46 1.90 1.7067 2.93%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.00 1.01 1.25 1.33 1.89 1.70 1.74 -
P/RPS 0.54 0.46 0.50 0.55 0.62 0.50 0.48 1.98%
P/EPS 10.09 32.26 -36.51 69.45 -13.25 7.00 11.07 -1.53%
EY 9.91 3.10 -2.74 1.44 -7.55 14.29 9.04 1.54%
DY 5.60 0.00 0.00 0.00 2.12 4.71 4.60 3.32%
P/NAPS 0.49 0.48 0.56 0.59 0.77 0.60 0.68 -5.31%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 13/08/21 12/08/20 13/08/19 07/08/18 08/08/17 04/08/16 10/08/15 -
Price 0.92 1.08 1.25 1.51 1.73 1.60 1.68 -
P/RPS 0.49 0.50 0.50 0.63 0.57 0.47 0.47 0.69%
P/EPS 9.28 34.49 -36.51 78.85 -12.13 6.59 10.68 -2.31%
EY 10.77 2.90 -2.74 1.27 -8.24 15.19 9.36 2.36%
DY 6.09 0.00 0.00 0.00 2.31 5.00 4.76 4.18%
P/NAPS 0.45 0.51 0.56 0.67 0.70 0.56 0.66 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment