[TIENWAH] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
11-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -16.93%
YoY- 599.92%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 292,972 268,541 250,293 257,128 296,474 352,077 340,185 -2.45%
PBT 13,774 10,596 -574 13,729 7,968 1,292 10,542 4.55%
Tax -4,309 -3,328 -1,089 -2,146 -1,574 -1,874 -2,157 12.21%
NP 9,465 7,268 -1,664 11,582 6,393 -582 8,385 2.03%
-
NP to SH 3,837 5,949 -653 11,917 1,702 -6,788 1,209 21.20%
-
Tax Rate 31.28% 31.41% - 15.63% 19.75% 145.05% 20.46% -
Total Cost 283,506 261,273 251,957 245,545 290,081 352,659 331,800 -2.58%
-
Net Worth 254,746 282,247 299,616 289,485 288,037 309,748 330,012 -4.21%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 5,403 5,403 5,403 5,403 - - - -
Div Payout % 140.82% 90.83% 0.00% 45.34% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 254,746 282,247 299,616 289,485 288,037 309,748 330,012 -4.21%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.23% 2.71% -0.66% 4.50% 2.16% -0.17% 2.46% -
ROE 1.51% 2.11% -0.22% 4.12% 0.59% -2.19% 0.37% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 202.41 185.53 172.92 177.65 204.83 243.24 235.03 -2.45%
EPS 2.65 4.11 -0.45 8.24 1.17 -4.69 0.84 21.08%
DPS 3.73 3.73 3.73 3.73 0.00 0.00 0.00 -
NAPS 1.76 1.95 2.07 2.00 1.99 2.14 2.28 -4.21%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 202.41 185.53 172.92 177.65 204.83 243.24 235.03 -2.45%
EPS 2.65 4.11 -0.45 8.24 1.17 -4.69 0.84 21.08%
DPS 3.73 3.73 3.73 3.73 0.00 0.00 0.00 -
NAPS 1.76 1.95 2.07 2.00 1.99 2.14 2.28 -4.21%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.925 0.84 0.97 1.20 0.895 1.19 1.47 -
P/RPS 0.46 0.45 0.56 0.68 0.44 0.49 0.63 -5.10%
P/EPS 34.89 20.44 -214.90 14.57 76.08 -25.37 175.94 -23.61%
EY 2.87 4.89 -0.47 6.86 1.31 -3.94 0.57 30.88%
DY 4.04 4.44 3.85 3.11 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.47 0.60 0.45 0.56 0.64 -3.09%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 16/11/23 23/11/22 11/11/21 30/11/20 13/11/19 08/11/18 -
Price 0.835 0.87 0.925 1.14 0.92 1.25 1.40 -
P/RPS 0.41 0.47 0.53 0.64 0.45 0.51 0.60 -6.14%
P/EPS 31.50 21.17 -204.93 13.85 78.21 -26.65 167.56 -24.29%
EY 3.18 4.72 -0.49 7.22 1.28 -3.75 0.60 32.00%
DY 4.47 4.29 4.04 3.27 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.45 0.57 0.46 0.58 0.61 -4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment