[TIENWAH] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
08-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -56.37%
YoY- 105.21%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 257,128 296,474 352,077 340,185 431,148 328,648 360,412 -5.46%
PBT 13,729 7,968 1,292 10,542 -48,824 22,510 32,982 -13.57%
Tax -2,146 -1,574 -1,874 -2,157 5,177 -3,301 -3,606 -8.27%
NP 11,582 6,393 -582 8,385 -43,646 19,209 29,376 -14.35%
-
NP to SH 11,917 1,702 -6,788 1,209 -23,213 21,178 29,596 -14.05%
-
Tax Rate 15.63% 19.75% 145.05% 20.46% - 14.66% 10.93% -
Total Cost 245,545 290,081 352,659 331,800 474,794 309,438 331,036 -4.85%
-
Net Worth 289,485 288,037 309,748 330,012 347,382 307,881 279,835 0.56%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 5,403 - - - 3,859 7,170 5,146 0.81%
Div Payout % 45.34% - - - 0.00% 33.86% 17.39% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 289,485 288,037 309,748 330,012 347,382 307,881 279,835 0.56%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 96,495 6.98%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 4.50% 2.16% -0.17% 2.46% -10.12% 5.84% 8.15% -
ROE 4.12% 0.59% -2.19% 0.37% -6.68% 6.88% 10.58% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 177.65 204.83 243.24 235.03 297.87 244.45 373.50 -11.63%
EPS 8.24 1.17 -4.69 0.84 -16.04 15.75 30.67 -19.65%
DPS 3.73 0.00 0.00 0.00 2.67 5.33 5.33 -5.77%
NAPS 2.00 1.99 2.14 2.28 2.40 2.29 2.90 -5.99%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 177.65 204.83 243.24 235.03 297.87 227.06 249.00 -5.46%
EPS 8.24 1.17 -4.69 0.84 -16.04 14.63 20.45 -14.04%
DPS 3.73 0.00 0.00 0.00 2.67 4.95 3.56 0.77%
NAPS 2.00 1.99 2.14 2.28 2.40 2.1271 1.9333 0.56%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.20 0.895 1.19 1.47 1.66 1.76 1.72 -
P/RPS 0.68 0.44 0.49 0.63 0.56 0.72 0.46 6.72%
P/EPS 14.57 76.08 -25.37 175.94 -10.35 11.17 5.61 17.22%
EY 6.86 1.31 -3.94 0.57 -9.66 8.95 17.83 -14.70%
DY 3.11 0.00 0.00 0.00 1.61 3.03 3.10 0.05%
P/NAPS 0.60 0.45 0.56 0.64 0.69 0.77 0.59 0.28%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 11/11/21 30/11/20 13/11/19 08/11/18 09/11/17 08/11/16 11/11/15 -
Price 1.14 0.92 1.25 1.40 1.61 2.00 1.82 -
P/RPS 0.64 0.45 0.51 0.60 0.54 0.82 0.49 4.54%
P/EPS 13.85 78.21 -26.65 167.56 -10.04 12.70 5.93 15.17%
EY 7.22 1.28 -3.75 0.60 -9.96 7.88 16.85 -13.16%
DY 3.27 0.00 0.00 0.00 1.66 2.67 2.93 1.84%
P/NAPS 0.57 0.46 0.58 0.61 0.67 0.87 0.63 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment