[TIENWAH] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
12-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -46.23%
YoY- -61.64%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 378,972 389,832 363,016 359,236 301,104 141,980 119,360 21.21%
PBT 52,080 36,492 26,088 18,680 32,044 18,708 15,744 22.04%
Tax -7,380 -7,080 -5,980 -5,644 -6,704 -3,804 -2,604 18.94%
NP 44,700 29,412 20,108 13,036 25,340 14,904 13,140 22.61%
-
NP to SH 30,540 16,080 12,712 8,308 21,656 13,796 11,736 17.26%
-
Tax Rate 14.17% 19.40% 22.92% 30.21% 20.92% 20.33% 16.54% -
Total Cost 334,272 360,420 342,908 346,200 275,764 127,076 106,220 21.03%
-
Net Worth 226,829 219,798 96,642 162,157 144,806 129,423 122,288 10.83%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 226,829 219,798 96,642 162,157 144,806 129,423 122,288 10.83%
NOSH 96,523 96,402 96,642 69,003 68,955 68,842 45,629 13.28%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 11.80% 7.54% 5.54% 3.63% 8.42% 10.50% 11.01% -
ROE 13.46% 7.32% 13.15% 5.12% 14.96% 10.66% 9.60% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 392.62 404.38 375.63 520.61 436.66 206.24 261.58 6.99%
EPS 31.64 16.68 13.16 12.04 31.40 20.04 25.72 3.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.28 1.00 2.35 2.10 1.88 2.68 -2.16%
Adjusted Per Share Value based on latest NOSH - 69,003
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 261.82 269.33 250.80 248.19 208.03 98.09 82.46 21.21%
EPS 21.10 11.11 8.78 5.74 14.96 9.53 8.11 17.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5671 1.5185 0.6677 1.1203 1.0004 0.8942 0.8449 10.83%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 2.27 2.07 1.81 2.18 1.41 1.46 1.80 -
P/RPS 0.58 0.51 0.48 0.42 0.32 0.71 0.69 -2.85%
P/EPS 7.17 12.41 13.76 18.11 4.49 7.29 7.00 0.40%
EY 13.94 8.06 7.27 5.52 22.27 13.73 14.29 -0.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.91 1.81 0.93 0.67 0.78 0.67 6.35%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 09/05/13 28/05/12 10/05/11 12/05/10 07/05/09 07/05/08 07/05/07 -
Price 2.37 2.13 1.86 2.29 1.54 1.47 1.85 -
P/RPS 0.60 0.53 0.50 0.44 0.35 0.71 0.71 -2.76%
P/EPS 7.49 12.77 14.14 19.02 4.90 7.34 7.19 0.68%
EY 13.35 7.83 7.07 5.26 20.39 13.63 13.90 -0.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.93 1.86 0.97 0.73 0.78 0.69 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment