[TECGUAN] YoY Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 101.79%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 78,764 57,584 32,488 17,932 0 -100.00%
PBT 1,440 6,092 1,628 124 0 -100.00%
Tax -676 0 -116 0 0 -100.00%
NP 764 6,092 1,512 124 0 -100.00%
-
NP to SH 764 6,092 1,512 124 0 -100.00%
-
Tax Rate 46.94% 0.00% 7.13% 0.00% - -
Total Cost 78,000 51,492 30,976 17,808 0 -100.00%
-
Net Worth 52,986 45,570 43,400 41,681 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 52,986 45,570 43,400 41,681 0 -100.00%
NOSH 19,895 19,986 20,000 19,375 20,000 0.00%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 0.97% 10.58% 4.65% 0.69% 0.00% -
ROE 1.44% 13.37% 3.48% 0.30% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 395.88 288.11 162.44 92.55 0.00 -100.00%
EPS 3.84 30.48 7.56 0.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6632 2.28 2.17 2.1513 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,375
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 196.43 143.61 81.02 44.72 0.00 -100.00%
EPS 1.91 15.19 3.77 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3215 1.1365 1.0824 1.0395 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.88 1.65 1.30 2.88 0.00 -
P/RPS 0.47 0.57 0.80 3.11 0.00 -100.00%
P/EPS 48.96 5.41 17.20 450.00 0.00 -100.00%
EY 2.04 18.47 5.82 0.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.72 0.60 1.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 27/06/03 26/06/02 29/06/01 30/06/00 - -
Price 1.19 1.65 1.28 2.60 0.00 -
P/RPS 0.30 0.57 0.79 2.81 0.00 -100.00%
P/EPS 30.99 5.41 16.93 406.25 0.00 -100.00%
EY 3.23 18.47 5.91 0.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.72 0.59 1.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment