[TECGUAN] QoQ Cumulative Quarter Result on 30-Apr-2000 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 100.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 32,978 24,028 15,353 4,483 41,797 31,442 19,187 -0.54%
PBT 319 484 838 31 -6,819 -5,054 -4,657 -
Tax -119 -60 -84 0 6,819 5,054 4,657 -
NP 200 424 754 31 0 0 0 -100.00%
-
NP to SH 200 424 754 31 -6,928 -5,054 -4,657 -
-
Tax Rate 37.30% 12.40% 10.02% 0.00% - - - -
Total Cost 32,778 23,604 14,599 4,452 41,797 31,442 19,187 -0.54%
-
Net Worth 42,800 43,128 43,460 41,681 42,852 44,725 45,114 0.05%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 200 - - - - - - -100.00%
Div Payout % 100.00% - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 42,800 43,128 43,460 41,681 42,852 44,725 45,114 0.05%
NOSH 20,000 20,000 20,000 19,375 20,000 19,999 19,995 -0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.61% 1.76% 4.91% 0.69% 0.00% 0.00% 0.00% -
ROE 0.47% 0.98% 1.73% 0.07% -16.17% -11.30% -10.32% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 164.89 120.14 76.77 23.14 208.99 157.21 95.96 -0.54%
EPS 1.00 2.12 3.77 0.16 -34.64 -25.27 -23.29 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.14 2.1564 2.173 2.1513 2.1426 2.2363 2.2562 0.05%
Adjusted Per Share Value based on latest NOSH - 19,375
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 82.25 59.92 38.29 11.18 104.24 78.41 47.85 -0.54%
EPS 0.50 1.06 1.88 0.08 -17.28 -12.60 -11.61 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0674 1.0756 1.0839 1.0395 1.0687 1.1154 1.1251 0.05%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.58 1.60 2.30 2.88 2.36 0.00 0.00 -
P/RPS 0.96 1.33 3.00 12.45 1.13 0.00 0.00 -100.00%
P/EPS 158.00 75.47 61.01 1,800.00 -6.81 0.00 0.00 -100.00%
EY 0.63 1.33 1.64 0.06 -14.68 0.00 0.00 -100.00%
DY 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.74 1.06 1.34 1.10 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 02/05/01 19/12/00 29/09/00 30/06/00 30/03/00 23/12/99 29/09/99 -
Price 1.16 1.85 1.87 2.60 3.00 0.00 0.00 -
P/RPS 0.70 1.54 2.44 11.24 1.44 0.00 0.00 -100.00%
P/EPS 116.00 87.26 49.60 1,625.00 -8.66 0.00 0.00 -100.00%
EY 0.86 1.15 2.02 0.06 -11.55 0.00 0.00 -100.00%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.86 0.86 1.21 1.40 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment