[TECGUAN] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 101.65%
YoY--%
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 8,951 8,675 10,870 4,483 10,355 12,254 10,081 0.12%
PBT -165 -355 808 31 -1,765 -397 -2,196 2.66%
Tax 165 355 -84 0 1,765 397 2,196 2.66%
NP 0 0 724 31 0 0 0 -
-
NP to SH -224 -331 724 31 -1,874 -397 -2,196 2.34%
-
Tax Rate - - 10.40% 0.00% - - - -
Total Cost 8,951 8,675 10,146 4,452 10,355 12,254 10,081 0.12%
-
Net Worth 42,799 43,258 43,460 41,681 42,852 44,613 45,124 0.05%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 199 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 42,799 43,258 43,460 41,681 42,852 44,613 45,124 0.05%
NOSH 19,999 20,060 20,000 19,375 20,000 19,949 20,000 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 0.00% 6.66% 0.69% 0.00% 0.00% 0.00% -
ROE -0.52% -0.77% 1.67% 0.07% -4.37% -0.89% -4.87% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 44.76 43.24 54.35 23.14 51.78 61.42 50.41 0.12%
EPS -1.12 -1.65 3.62 0.16 -9.37 -1.99 -10.98 2.34%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.14 2.1564 2.173 2.1513 2.1426 2.2363 2.2562 0.05%
Adjusted Per Share Value based on latest NOSH - 19,375
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 22.32 21.64 27.11 11.18 25.82 30.56 25.14 0.12%
EPS -0.56 -0.83 1.81 0.08 -4.67 -0.99 -5.48 2.34%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0674 1.0789 1.0839 1.0395 1.0687 1.1126 1.1254 0.05%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.58 1.60 2.30 2.88 2.36 0.00 0.00 -
P/RPS 3.53 3.70 4.23 12.45 4.56 0.00 0.00 -100.00%
P/EPS -141.07 -96.97 63.54 1,800.00 -25.19 0.00 0.00 -100.00%
EY -0.71 -1.03 1.57 0.06 -3.97 0.00 0.00 -100.00%
DY 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.74 1.06 1.34 1.10 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 02/05/01 19/12/00 29/09/00 30/06/00 30/03/00 23/12/99 29/09/99 -
Price 1.16 1.85 1.87 2.60 3.00 0.00 0.00 -
P/RPS 2.59 4.28 3.44 11.24 5.79 0.00 0.00 -100.00%
P/EPS -103.57 -112.12 51.66 1,625.00 -32.02 0.00 0.00 -100.00%
EY -0.97 -0.89 1.94 0.06 -3.12 0.00 0.00 -100.00%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.86 0.86 1.21 1.40 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment