[RALCO] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
04-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -0.29%
YoY- 253.4%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 93,214 106,004 104,134 78,648 114,938 96,628 102,500 -1.56%
PBT -1,100 5,726 3,730 4,358 -2,262 -4,926 5,390 -
Tax -916 -1,500 -1,066 -944 0 -202 -1,402 -6.84%
NP -2,016 4,226 2,664 3,414 -2,262 -5,128 3,988 -
-
NP to SH -2,016 4,226 2,600 3,470 -2,262 -4,100 3,908 -
-
Tax Rate - 26.20% 28.58% 21.66% - - 26.01% -
Total Cost 95,230 101,778 101,470 75,234 117,200 101,756 98,512 -0.56%
-
Net Worth 33,862 36,222 35,862 32,767 2,601,300 3,894,999 46,543 -5.15%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 33,862 36,222 35,862 32,767 2,601,300 3,894,999 46,543 -5.15%
NOSH 39,375 40,247 40,752 42,009 3,770,000 4,099,999 41,931 -1.04%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.16% 3.99% 2.56% 4.34% -1.97% -5.31% 3.89% -
ROE -5.95% 11.67% 7.25% 10.59% -0.09% -0.11% 8.40% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 236.73 263.38 255.53 187.21 3.05 2.36 244.45 -0.53%
EPS -5.12 10.50 6.38 8.26 -0.06 -0.10 9.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.90 0.88 0.78 0.69 0.95 1.11 -4.16%
Adjusted Per Share Value based on latest NOSH - 42,871
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 183.50 208.68 205.00 154.83 226.27 190.22 201.78 -1.56%
EPS -3.97 8.32 5.12 6.83 -4.45 -8.07 7.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6666 0.7131 0.706 0.6451 51.2097 76.6777 0.9163 -5.15%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.52 0.70 1.10 0.65 0.75 1.30 0.55 -
P/RPS 0.22 0.27 0.43 0.35 24.60 55.16 0.22 0.00%
P/EPS -10.16 6.67 17.24 7.87 -1,250.00 -1,300.00 5.90 -
EY -9.85 15.00 5.80 12.71 -0.08 -0.08 16.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.78 1.25 0.83 1.09 1.37 0.50 3.08%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 29/07/11 26/08/10 04/08/09 27/08/08 28/08/07 28/08/06 -
Price 0.53 0.69 0.90 0.65 0.77 1.46 0.30 -
P/RPS 0.22 0.26 0.35 0.35 25.26 61.95 0.12 10.61%
P/EPS -10.35 6.57 14.11 7.87 -1,283.33 -1,460.00 3.22 -
EY -9.66 15.22 7.09 12.71 -0.08 -0.07 31.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.77 1.02 0.83 1.12 1.54 0.27 14.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment