[RALCO] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
04-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 99.43%
YoY- 253.4%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 46,607 53,002 52,067 39,324 57,469 48,314 51,250 -1.56%
PBT -550 2,863 1,865 2,179 -1,131 -2,463 2,695 -
Tax -458 -750 -533 -472 0 -101 -701 -6.84%
NP -1,008 2,113 1,332 1,707 -1,131 -2,564 1,994 -
-
NP to SH -1,008 2,113 1,300 1,735 -1,131 -2,050 1,954 -
-
Tax Rate - 26.20% 28.58% 21.66% - - 26.01% -
Total Cost 47,615 50,889 50,735 37,617 58,600 50,878 49,256 -0.56%
-
Net Worth 33,862 36,222 35,862 32,767 2,601,300 3,894,999 46,543 -5.15%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 33,862 36,222 35,862 32,767 2,601,300 3,894,999 46,543 -5.15%
NOSH 39,375 40,247 40,752 42,009 3,770,000 4,099,999 41,931 -1.04%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.16% 3.99% 2.56% 4.34% -1.97% -5.31% 3.89% -
ROE -2.98% 5.83% 3.63% 5.29% -0.04% -0.05% 4.20% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 118.37 131.69 127.76 93.61 1.52 1.18 122.22 -0.53%
EPS -2.56 5.25 3.19 4.13 -0.03 -0.05 4.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.90 0.88 0.78 0.69 0.95 1.11 -4.16%
Adjusted Per Share Value based on latest NOSH - 42,871
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 91.75 104.34 102.50 77.41 113.13 95.11 100.89 -1.56%
EPS -1.98 4.16 2.56 3.42 -2.23 -4.04 3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6666 0.7131 0.706 0.6451 51.2097 76.6777 0.9163 -5.15%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.52 0.70 1.10 0.65 0.75 1.30 0.55 -
P/RPS 0.44 0.53 0.86 0.69 49.20 110.32 0.45 -0.37%
P/EPS -20.31 13.33 34.48 15.74 -2,500.00 -2,600.00 11.80 -
EY -4.92 7.50 2.90 6.35 -0.04 -0.04 8.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.78 1.25 0.83 1.09 1.37 0.50 3.08%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 29/07/11 26/08/10 04/08/09 27/08/08 28/08/07 28/08/06 -
Price 0.53 0.69 0.90 0.65 0.77 1.46 0.30 -
P/RPS 0.45 0.52 0.70 0.69 50.51 123.90 0.25 10.28%
P/EPS -20.70 13.14 28.21 15.74 -2,566.67 -2,920.00 6.44 -
EY -4.83 7.61 3.54 6.35 -0.04 -0.03 15.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.77 1.02 0.83 1.12 1.54 0.27 14.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment