[DKLS] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 29.21%
YoY- 50.93%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 209,000 228,788 203,462 115,760 129,732 -0.49%
PBT 13,912 24,718 15,130 13,470 6,448 -0.79%
Tax -4,164 -7,962 -4,772 -3,738 0 -100.00%
NP 9,748 16,756 10,358 9,732 6,448 -0.42%
-
NP to SH 9,748 16,756 10,358 9,732 6,448 -0.42%
-
Tax Rate 29.93% 32.21% 31.54% 27.75% 0.00% -
Total Cost 199,252 212,032 193,104 106,028 123,284 -0.49%
-
Net Worth 158,448 138,426 90,831 80,807 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 158,448 138,426 90,831 80,807 0 -100.00%
NOSH 86,113 80,480 39,838 39,885 39,317 -0.81%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.66% 7.32% 5.09% 8.41% 4.97% -
ROE 6.15% 12.10% 11.40% 12.04% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 242.70 284.28 510.72 290.23 329.96 0.32%
EPS 11.32 20.82 26.00 24.40 16.40 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.72 2.28 2.026 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,773
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 225.46 246.81 219.49 124.88 139.95 -0.49%
EPS 10.52 18.08 11.17 10.50 6.96 -0.42%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7093 1.4933 0.9798 0.8717 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.46 1.94 1.12 2.28 0.00 -
P/RPS 0.60 0.68 0.22 0.79 0.00 -100.00%
P/EPS 12.90 9.32 4.31 9.34 0.00 -100.00%
EY 7.75 10.73 23.21 10.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.13 0.49 1.13 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 28/08/02 27/08/01 21/08/00 - -
Price 1.76 1.89 1.30 2.10 0.00 -
P/RPS 0.73 0.66 0.25 0.72 0.00 -100.00%
P/EPS 15.55 9.08 5.00 8.61 0.00 -100.00%
EY 6.43 11.02 20.00 11.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.10 0.57 1.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment