[DKLS] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 158.42%
YoY- 50.93%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 48,716 131,063 88,656 57,880 28,868 192,876 121,941 0.93%
PBT 2,578 13,395 10,028 6,735 2,696 9,109 6,850 0.99%
Tax -772 -4,094 -2,988 -1,869 -813 133 78 -
NP 1,806 9,301 7,040 4,866 1,883 9,242 6,928 1.37%
-
NP to SH 1,806 9,301 7,040 4,866 1,883 9,242 6,928 1.37%
-
Tax Rate 29.95% 30.56% 29.80% 27.75% 30.16% -1.46% -1.14% -
Total Cost 46,910 121,762 81,616 53,014 26,985 183,634 115,013 0.91%
-
Net Worth 87,589 85,615 82,650 80,807 77,155 75,082 72,745 -0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 87,589 85,615 82,650 80,807 77,155 75,082 72,745 -0.18%
NOSH 39,867 39,821 39,774 39,885 39,642 39,516 39,520 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.71% 7.10% 7.94% 8.41% 6.52% 4.79% 5.68% -
ROE 2.06% 10.86% 8.52% 6.02% 2.44% 12.31% 9.52% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 122.19 329.13 222.90 145.12 72.82 488.09 308.55 0.94%
EPS 4.53 23.38 17.70 12.20 4.75 23.40 17.53 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.197 2.15 2.078 2.026 1.9463 1.90 1.8407 -0.17%
Adjusted Per Share Value based on latest NOSH - 39,773
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 52.55 141.38 95.64 62.44 31.14 208.07 131.54 0.93%
EPS 1.95 10.03 7.59 5.25 2.03 9.97 7.47 1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9449 0.9236 0.8916 0.8717 0.8323 0.81 0.7847 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.34 1.77 1.86 2.28 3.06 0.00 0.00 -
P/RPS 1.10 0.54 0.83 1.57 4.20 0.00 0.00 -100.00%
P/EPS 29.58 7.58 10.51 18.69 64.42 0.00 0.00 -100.00%
EY 3.38 13.20 9.52 5.35 1.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.82 0.90 1.13 1.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 28/11/00 21/08/00 25/05/00 08/03/00 25/11/99 -
Price 1.11 1.41 2.01 2.10 2.65 2.74 0.00 -
P/RPS 0.91 0.43 0.90 1.45 3.64 0.56 0.00 -100.00%
P/EPS 24.50 6.04 11.36 17.21 55.79 11.72 0.00 -100.00%
EY 4.08 16.57 8.81 5.81 1.79 8.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.66 0.97 1.04 1.36 1.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment