[DKLS] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 29.21%
YoY- 50.93%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 194,864 131,063 118,208 115,760 115,472 192,876 162,588 -0.18%
PBT 10,312 13,395 13,370 13,470 10,784 9,109 9,133 -0.12%
Tax -3,088 -4,094 -3,984 -3,738 -3,252 133 104 -
NP 7,224 9,301 9,386 9,732 7,532 9,242 9,237 0.24%
-
NP to SH 7,224 9,301 9,386 9,732 7,532 9,242 9,237 0.24%
-
Tax Rate 29.95% 30.56% 29.80% 27.75% 30.16% -1.46% -1.14% -
Total Cost 187,640 121,762 108,821 106,028 107,940 183,634 153,350 -0.20%
-
Net Worth 87,589 85,615 82,650 80,807 77,155 75,082 72,745 -0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 87,589 85,615 82,650 80,807 77,155 75,082 72,745 -0.18%
NOSH 39,867 39,821 39,774 39,885 39,642 39,516 39,520 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.71% 7.10% 7.94% 8.41% 6.52% 4.79% 5.68% -
ROE 8.25% 10.86% 11.36% 12.04% 9.76% 12.31% 12.70% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 488.78 329.13 297.20 290.23 291.29 488.09 411.40 -0.17%
EPS 18.12 23.38 23.60 24.40 19.00 23.40 23.37 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.197 2.15 2.078 2.026 1.9463 1.90 1.8407 -0.17%
Adjusted Per Share Value based on latest NOSH - 39,773
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 210.21 141.38 127.52 124.88 124.57 208.07 175.39 -0.18%
EPS 7.79 10.03 10.13 10.50 8.13 9.97 9.96 0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9449 0.9236 0.8916 0.8717 0.8323 0.81 0.7847 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.34 1.77 1.86 2.28 3.06 0.00 0.00 -
P/RPS 0.27 0.54 0.63 0.79 1.05 0.00 0.00 -100.00%
P/EPS 7.40 7.58 7.88 9.34 16.11 0.00 0.00 -100.00%
EY 13.52 13.20 12.69 10.70 6.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.82 0.90 1.13 1.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 28/11/00 21/08/00 25/05/00 08/03/00 25/11/99 -
Price 1.11 1.41 2.01 2.10 2.65 2.74 0.00 -
P/RPS 0.23 0.43 0.68 0.72 0.91 0.56 0.00 -100.00%
P/EPS 6.13 6.04 8.52 8.61 13.95 11.72 0.00 -100.00%
EY 16.32 16.57 11.74 11.62 7.17 8.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.66 0.97 1.04 1.36 1.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment