[DKLS] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 43.26%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 219,550 190,512 118,208 162,588 -0.30%
PBT 24,145 14,101 13,370 9,133 -0.99%
Tax -7,185 -4,184 -3,984 104 -
NP 16,960 9,917 9,386 9,237 -0.62%
-
NP to SH 16,960 9,917 9,386 9,237 -0.62%
-
Tax Rate 29.76% 29.67% 29.80% -1.14% -
Total Cost 202,590 180,594 108,821 153,350 -0.28%
-
Net Worth 144,767 67,846 82,650 72,745 -0.70%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 144,767 67,846 82,650 72,745 -0.70%
NOSH 81,329 41,880 39,774 39,520 -0.74%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.72% 5.21% 7.94% 5.68% -
ROE 11.72% 14.62% 11.36% 12.70% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 269.95 454.89 297.20 411.40 0.43%
EPS 20.85 23.68 23.60 23.37 0.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.62 2.078 1.8407 0.03%
Adjusted Per Share Value based on latest NOSH - 39,530
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 236.84 205.52 127.52 175.39 -0.30%
EPS 18.30 10.70 10.13 9.96 -0.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5617 0.7319 0.8916 0.7847 -0.70%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.70 0.96 1.86 0.00 -
P/RPS 0.63 0.21 0.63 0.00 -100.00%
P/EPS 8.15 4.05 7.88 0.00 -100.00%
EY 12.27 24.67 12.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.59 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/02 27/11/01 28/11/00 25/11/99 -
Price 1.68 1.16 2.01 0.00 -
P/RPS 0.62 0.26 0.68 0.00 -100.00%
P/EPS 8.06 4.90 8.52 0.00 -100.00%
EY 12.41 20.41 11.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.72 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment