[DKLS] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 43.26%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 115,760 115,472 192,876 162,588 129,732 0 167,411 0.37%
PBT 13,470 10,784 9,109 9,133 6,448 0 8,866 -0.42%
Tax -3,738 -3,252 133 104 0 0 -2,407 -0.44%
NP 9,732 7,532 9,242 9,237 6,448 0 6,459 -0.41%
-
NP to SH 9,732 7,532 9,242 9,237 6,448 0 6,459 -0.41%
-
Tax Rate 27.75% 30.16% -1.46% -1.14% 0.00% - 27.15% -
Total Cost 106,028 107,940 183,634 153,350 123,284 0 160,952 0.42%
-
Net Worth 80,807 77,155 75,082 72,745 0 0 65,783 -0.20%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 80,807 77,155 75,082 72,745 0 0 65,783 -0.20%
NOSH 39,885 39,642 39,516 39,520 39,317 39,504 39,504 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.41% 6.52% 4.79% 5.68% 4.97% 0.00% 3.86% -
ROE 12.04% 9.76% 12.31% 12.70% 0.00% 0.00% 9.82% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 290.23 291.29 488.09 411.40 329.96 0.00 423.78 0.38%
EPS 24.40 19.00 23.40 23.37 16.40 0.00 16.35 -0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.026 1.9463 1.90 1.8407 0.00 0.00 1.6652 -0.19%
Adjusted Per Share Value based on latest NOSH - 39,530
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 124.88 124.57 208.07 175.39 139.95 0.00 180.60 0.37%
EPS 10.50 8.13 9.97 9.96 6.96 0.00 6.97 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8717 0.8323 0.81 0.7847 0.00 0.00 0.7096 -0.20%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.28 3.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.79 1.05 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.34 16.11 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.70 6.21 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.57 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 21/08/00 25/05/00 08/03/00 25/11/99 - - - -
Price 2.10 2.65 2.74 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.91 0.56 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.61 13.95 11.72 0.00 0.00 0.00 0.00 -100.00%
EY 11.62 7.17 8.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.36 1.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment