[QUALITY] YoY Annualized Quarter Result on 31-Oct-2015 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- 15.81%
YoY- -603.14%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 128,638 103,840 131,826 150,676 164,116 150,664 283,417 -12.33%
PBT -5,610 -12,840 -9,125 -11,882 -1,725 -5,705 7,756 -
Tax -568 -108 -86 -1,249 -270 -158 -2,166 -19.98%
NP -6,178 -12,948 -9,212 -13,132 -1,996 -5,864 5,589 -
-
NP to SH -5,409 -12,325 -9,068 -13,144 -1,869 -5,981 5,382 -
-
Tax Rate - - - - - - 27.93% -
Total Cost 134,817 116,788 141,038 163,808 166,112 156,528 277,828 -11.34%
-
Net Worth 113,605 120,560 130,994 122,299 139,041 146,064 153,599 -4.90%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 113,605 120,560 130,994 122,299 139,041 146,064 153,599 -4.90%
NOSH 57,962 57,962 57,962 57,962 57,933 57,962 57,962 0.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin -4.80% -12.47% -6.99% -8.72% -1.22% -3.89% 1.97% -
ROE -4.76% -10.22% -6.92% -10.75% -1.34% -4.10% 3.50% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 221.94 179.15 227.44 259.96 283.28 259.94 488.97 -12.32%
EPS -9.33 -21.27 -15.64 -22.68 -3.23 -10.32 9.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 2.08 2.26 2.11 2.40 2.52 2.65 -4.90%
Adjusted Per Share Value based on latest NOSH - 57,962
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 221.94 179.15 227.44 259.96 283.14 259.94 488.97 -12.32%
EPS -9.33 -21.27 -15.64 -22.68 -3.23 -10.32 9.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 2.08 2.26 2.11 2.3988 2.52 2.65 -4.90%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.785 1.03 1.21 1.51 1.30 1.60 1.20 -
P/RPS 0.35 0.57 0.53 0.58 0.46 0.62 0.25 5.76%
P/EPS -8.41 -4.84 -7.73 -6.66 -40.29 -15.50 12.92 -
EY -11.89 -20.65 -12.93 -15.02 -2.48 -6.45 7.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.54 0.72 0.54 0.63 0.45 -1.94%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 27/12/18 28/12/17 29/12/16 30/12/15 29/12/14 26/12/13 28/12/12 -
Price 0.755 0.92 1.18 1.50 1.30 1.53 1.45 -
P/RPS 0.34 0.51 0.52 0.58 0.46 0.59 0.30 2.10%
P/EPS -8.09 -4.33 -7.54 -6.61 -40.29 -14.83 15.61 -
EY -12.36 -23.11 -13.26 -15.12 -2.48 -6.74 6.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.52 0.71 0.54 0.61 0.55 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment