[QUALITY] YoY Annualized Quarter Result on 31-Oct-2012 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -49.15%
YoY- 4.07%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 150,676 164,116 150,664 283,417 199,380 143,809 103,582 6.44%
PBT -11,882 -1,725 -5,705 7,756 7,373 19,642 1,645 -
Tax -1,249 -270 -158 -2,166 -1,965 -1,753 -401 20.83%
NP -13,132 -1,996 -5,864 5,589 5,408 17,889 1,244 -
-
NP to SH -13,144 -1,869 -5,981 5,382 5,172 17,484 1,090 -
-
Tax Rate - - - 27.93% 26.65% 8.92% 24.38% -
Total Cost 163,808 166,112 156,528 277,828 193,972 125,920 102,338 8.15%
-
Net Worth 122,299 139,041 146,064 153,599 155,971 154,202 142,714 -2.53%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - 5,148 - - -
Div Payout % - - - - 99.55% - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 122,299 139,041 146,064 153,599 155,971 154,202 142,714 -2.53%
NOSH 57,962 57,933 57,962 57,962 57,982 57,970 58,014 -0.01%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -8.72% -1.22% -3.89% 1.97% 2.71% 12.44% 1.20% -
ROE -10.75% -1.34% -4.10% 3.50% 3.32% 11.34% 0.76% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 259.96 283.28 259.94 488.97 343.86 248.07 178.55 6.45%
EPS -22.68 -3.23 -10.32 9.28 8.92 30.16 1.88 -
DPS 0.00 0.00 0.00 0.00 8.88 0.00 0.00 -
NAPS 2.11 2.40 2.52 2.65 2.69 2.66 2.46 -2.52%
Adjusted Per Share Value based on latest NOSH - 57,962
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 259.96 283.14 259.94 488.97 343.98 248.11 178.71 6.44%
EPS -22.68 -3.23 -10.32 9.28 8.92 30.16 1.88 -
DPS 0.00 0.00 0.00 0.00 8.88 0.00 0.00 -
NAPS 2.11 2.3988 2.52 2.65 2.6909 2.6604 2.4622 -2.53%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 1.51 1.30 1.60 1.20 1.35 1.50 1.05 -
P/RPS 0.58 0.46 0.62 0.25 0.39 0.60 0.59 -0.28%
P/EPS -6.66 -40.29 -15.50 12.92 15.13 4.97 55.85 -
EY -15.02 -2.48 -6.45 7.74 6.61 20.11 1.79 -
DY 0.00 0.00 0.00 0.00 6.58 0.00 0.00 -
P/NAPS 0.72 0.54 0.63 0.45 0.50 0.56 0.43 8.96%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/12/15 29/12/14 26/12/13 28/12/12 29/12/11 30/12/10 30/12/09 -
Price 1.50 1.30 1.53 1.45 1.25 1.40 1.02 -
P/RPS 0.58 0.46 0.59 0.30 0.36 0.56 0.57 0.29%
P/EPS -6.61 -40.29 -14.83 15.61 14.01 4.64 54.26 -
EY -15.12 -2.48 -6.74 6.40 7.14 21.54 1.84 -
DY 0.00 0.00 0.00 0.00 7.10 0.00 0.00 -
P/NAPS 0.71 0.54 0.61 0.55 0.46 0.53 0.41 9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment