[AWC] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 7.98%
YoY- -11.86%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 156,940 86,208 100,953 97,820 87,809 93,354 87,733 10.17%
PBT 26,048 -1,562 856 11,086 11,050 12,385 13,746 11.23%
Tax -5,226 -1,668 -1,124 -3,182 -3,358 -4,476 -3,512 6.84%
NP 20,821 -3,230 -268 7,904 7,692 7,909 10,234 12.56%
-
NP to SH 11,370 -1,569 766 5,736 6,508 7,909 10,234 1.76%
-
Tax Rate 20.06% - 131.31% 28.70% 30.39% 36.14% 25.55% -
Total Cost 136,118 89,438 101,221 89,916 80,117 85,445 77,498 9.83%
-
Net Worth 65,599 65,640 66,699 64,072 59,301 48,097 44,369 6.73%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 65,599 65,640 66,699 64,072 59,301 48,097 44,369 6.73%
NOSH 226,206 226,346 229,999 228,829 228,084 229,034 221,849 0.32%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 13.27% -3.75% -0.27% 8.08% 8.76% 8.47% 11.67% -
ROE 17.33% -2.39% 1.15% 8.95% 10.97% 16.44% 23.07% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 69.38 38.09 43.89 42.75 38.50 40.76 39.55 9.81%
EPS 5.03 -0.69 0.33 2.51 2.85 3.45 4.61 1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.28 0.26 0.21 0.20 6.38%
Adjusted Per Share Value based on latest NOSH - 227,631
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 46.88 25.75 30.16 29.22 26.23 27.89 26.21 10.17%
EPS 3.40 -0.47 0.23 1.71 1.94 2.36 3.06 1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.1961 0.1993 0.1914 0.1772 0.1437 0.1326 6.72%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.28 0.10 0.17 0.31 0.28 0.37 1.27 -
P/RPS 0.40 0.26 0.39 0.73 0.73 0.91 3.21 -29.31%
P/EPS 5.57 -14.42 51.00 12.37 9.81 10.71 27.53 -23.37%
EY 17.95 -6.93 1.96 8.09 10.19 9.33 3.63 30.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.34 0.59 1.11 1.08 1.76 6.35 -26.87%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 26/05/09 28/05/08 22/05/07 29/05/06 24/05/05 19/05/04 -
Price 0.25 0.13 0.15 0.28 0.27 0.28 0.92 -
P/RPS 0.36 0.34 0.34 0.66 0.70 0.69 2.33 -26.73%
P/EPS 4.97 -18.75 45.00 11.17 9.46 8.11 19.94 -20.66%
EY 20.11 -5.33 2.22 8.95 10.57 12.33 5.01 26.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.45 0.52 1.00 1.04 1.33 4.60 -24.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment