[AWC] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 7.75%
YoY- -37.05%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 156,986 87,821 108,169 94,373 87,564 83,549 65,799 15.58%
PBT 28,299 -11,527 4,389 10,373 11,617 13,116 10,310 18.31%
Tax -4,643 -1,587 -1,873 -4,157 -4,326 -4,297 -2,635 9.89%
NP 23,656 -13,114 2,516 6,216 7,291 8,819 7,675 20.62%
-
NP to SH 12,816 -12,333 2,255 4,590 7,291 8,819 7,675 8.91%
-
Tax Rate 16.41% - 42.67% 40.08% 37.24% 32.76% 25.56% -
Total Cost 133,330 100,935 105,653 88,157 80,273 74,730 58,124 14.83%
-
Net Worth 65,386 66,436 66,119 63,736 58,709 47,912 45,716 6.14%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 2,316 - - - -
Div Payout % - - - 50.47% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 65,386 66,436 66,119 63,736 58,709 47,912 45,716 6.14%
NOSH 225,471 229,090 227,999 227,631 225,806 228,153 228,581 -0.22%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 15.07% -14.93% 2.33% 6.59% 8.33% 10.56% 11.66% -
ROE 19.60% -18.56% 3.41% 7.20% 12.42% 18.41% 16.79% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 69.63 38.33 47.44 41.46 38.78 36.62 28.79 15.85%
EPS 5.68 -5.38 0.99 2.02 3.23 3.87 3.36 9.14%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.28 0.26 0.21 0.20 6.38%
Adjusted Per Share Value based on latest NOSH - 227,631
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 46.47 26.00 32.02 27.94 25.92 24.73 19.48 15.58%
EPS 3.79 -3.65 0.67 1.36 2.16 2.61 2.27 8.91%
DPS 0.00 0.00 0.00 0.69 0.00 0.00 0.00 -
NAPS 0.1936 0.1967 0.1957 0.1887 0.1738 0.1418 0.1353 6.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.28 0.10 0.17 0.31 0.28 0.37 1.27 -
P/RPS 0.40 0.26 0.36 0.75 0.72 1.01 4.41 -32.95%
P/EPS 4.93 -1.86 17.19 15.37 8.67 9.57 37.82 -28.78%
EY 20.30 -53.83 5.82 6.50 11.53 10.45 2.64 40.46%
DY 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 0.97 0.34 0.59 1.11 1.08 1.76 6.35 -26.87%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 26/05/09 28/05/08 22/05/07 29/05/06 24/05/05 - -
Price 0.25 0.13 0.15 0.28 0.27 0.28 0.00 -
P/RPS 0.36 0.34 0.32 0.68 0.70 0.76 0.00 -
P/EPS 4.40 -2.41 15.17 13.89 8.36 7.24 0.00 -
EY 22.74 -41.41 6.59 7.20 11.96 13.80 0.00 -
DY 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 0.86 0.45 0.52 1.00 1.04 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment