[AWC] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 61.97%
YoY- -11.86%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 117,705 64,656 75,715 73,365 65,857 70,016 65,800 10.17%
PBT 19,536 -1,172 642 8,315 8,288 9,289 10,310 11.23%
Tax -3,920 -1,251 -843 -2,387 -2,519 -3,357 -2,634 6.84%
NP 15,616 -2,423 -201 5,928 5,769 5,932 7,676 12.55%
-
NP to SH 8,528 -1,177 575 4,302 4,881 5,932 7,676 1.76%
-
Tax Rate 20.07% - 131.31% 28.71% 30.39% 36.14% 25.55% -
Total Cost 102,089 67,079 75,916 67,437 60,088 64,084 58,124 9.83%
-
Net Worth 65,599 65,640 66,699 64,072 59,301 48,097 44,369 6.73%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 65,599 65,640 66,699 64,072 59,301 48,097 44,369 6.73%
NOSH 226,206 226,346 230,000 228,829 228,084 229,034 221,849 0.32%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 13.27% -3.75% -0.27% 8.08% 8.76% 8.47% 11.67% -
ROE 13.00% -1.79% 0.86% 6.71% 8.23% 12.33% 17.30% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 52.03 28.57 32.92 32.06 28.87 30.57 29.66 9.81%
EPS 3.77 -0.52 0.25 1.88 2.14 2.59 3.46 1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.28 0.26 0.21 0.20 6.38%
Adjusted Per Share Value based on latest NOSH - 227,631
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 34.84 19.14 22.41 21.72 19.50 20.73 19.48 10.16%
EPS 2.52 -0.35 0.17 1.27 1.44 1.76 2.27 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1942 0.1943 0.1974 0.1897 0.1755 0.1424 0.1313 6.73%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.28 0.10 0.17 0.31 0.28 0.37 1.27 -
P/RPS 0.54 0.35 0.52 0.97 0.97 1.21 4.28 -29.16%
P/EPS 7.43 -19.23 68.00 16.49 13.08 14.29 36.71 -23.36%
EY 13.46 -5.20 1.47 6.06 7.64 7.00 2.72 30.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.34 0.59 1.11 1.08 1.76 6.35 -26.87%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 26/05/09 28/05/08 22/05/07 29/05/06 24/05/05 19/05/04 -
Price 0.25 0.13 0.15 0.28 0.27 0.28 0.92 -
P/RPS 0.48 0.46 0.46 0.87 0.94 0.92 3.10 -26.71%
P/EPS 6.63 -25.00 60.00 14.89 12.62 10.81 26.59 -20.65%
EY 15.08 -4.00 1.67 6.71 7.93 9.25 3.76 26.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.45 0.52 1.00 1.04 1.33 4.60 -24.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment