[AJIYA] YoY Annualized Quarter Result on 29-Feb-2000 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
21-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
29-Feb-2000 [#1]
Profit Trend
QoQ- 3.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 150,368 121,476 92,092 83,980 21.43%
PBT 21,720 17,908 11,808 11,460 23.75%
Tax -10,040 -8,580 -5,136 -4,232 33.37%
NP 11,680 9,328 6,672 7,228 17.34%
-
NP to SH 11,680 9,328 6,672 7,228 17.34%
-
Tax Rate 46.22% 47.91% 43.50% 36.93% -
Total Cost 138,688 112,148 85,420 76,752 21.80%
-
Net Worth 86,787 74,369 66,085 58,856 13.82%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 86,787 74,369 66,085 58,856 13.82%
NOSH 42,752 26,560 26,434 25,814 18.31%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 7.77% 7.68% 7.24% 8.61% -
ROE 13.46% 12.54% 10.10% 12.28% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 351.72 457.36 348.38 325.32 2.63%
EPS 27.32 35.12 25.24 28.00 -0.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.80 2.50 2.28 -3.79%
Adjusted Per Share Value based on latest NOSH - 25,814
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 49.37 39.88 30.24 27.57 21.43%
EPS 3.83 3.06 2.19 2.37 17.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2849 0.2442 0.217 0.1932 13.82%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 1.87 2.65 2.00 3.66 -
P/RPS 0.53 0.58 0.57 1.13 -22.30%
P/EPS 6.84 7.55 7.92 13.07 -19.41%
EY 14.61 13.25 12.62 7.65 24.06%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.95 0.80 1.61 -17.01%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 25/04/03 29/04/02 20/04/01 21/04/00 -
Price 1.83 1.88 1.93 3.36 -
P/RPS 0.52 0.41 0.55 1.03 -20.37%
P/EPS 6.70 5.35 7.65 12.00 -17.65%
EY 14.93 18.68 13.08 8.33 21.47%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.67 0.77 1.47 -15.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment