[AJIYA] QoQ Quarter Result on 29-Feb-2000 [#1]

Announcement Date
21-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
29-Feb-2000 [#1]
Profit Trend
QoQ- -6.37%
YoY--%
View:
Show?
Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 25,358 24,388 23,755 20,995 22,249 20,623 -0.20%
PBT 299 3,956 2,478 2,865 2,958 1,778 1.82%
Tax 362 -1,556 -1,659 -1,058 -1,028 -458 -
NP 661 2,400 819 1,807 1,930 1,320 0.70%
-
NP to SH 661 2,400 819 1,807 1,930 1,320 0.70%
-
Tax Rate -121.07% 39.33% 66.95% 36.93% 34.75% 25.76% -
Total Cost 24,697 21,988 22,936 19,188 20,319 19,303 -0.24%
-
Net Worth 64,249 63,296 60,637 58,856 59,762 57,288 -0.11%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 64,249 63,296 60,637 58,856 59,762 57,288 -0.11%
NOSH 26,440 26,373 26,250 25,814 26,920 26,400 -0.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 2.61% 9.84% 3.45% 8.61% 8.67% 6.40% -
ROE 1.03% 3.79% 1.35% 3.07% 3.23% 2.30% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 95.91 92.47 90.50 81.33 82.65 78.12 -0.20%
EPS 2.50 9.10 3.12 7.00 7.31 5.00 0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.40 2.31 2.28 2.22 2.17 -0.11%
Adjusted Per Share Value based on latest NOSH - 25,814
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 8.33 8.01 7.80 6.89 7.30 6.77 -0.20%
EPS 0.22 0.79 0.27 0.59 0.63 0.43 0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2109 0.2078 0.1991 0.1932 0.1962 0.1881 -0.11%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 2.35 3.00 3.56 3.66 0.00 0.00 -
P/RPS 2.45 3.24 3.93 4.50 0.00 0.00 -100.00%
P/EPS 94.00 32.97 114.10 52.29 0.00 0.00 -100.00%
EY 1.06 3.03 0.88 1.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.25 1.54 1.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 17/01/01 11/10/00 26/07/00 21/04/00 27/01/00 09/11/99 -
Price 1.78 2.20 3.30 3.36 3.10 0.00 -
P/RPS 1.86 2.38 3.65 4.13 3.75 0.00 -100.00%
P/EPS 71.20 24.18 105.77 48.00 43.24 0.00 -100.00%
EY 1.40 4.14 0.95 2.08 2.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.92 1.43 1.47 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment