[AJIYA] QoQ Annualized Quarter Result on 29-Feb-2000 [#1]

Announcement Date
21-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
29-Feb-2000 [#1]
Profit Trend
QoQ- 3.18%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 94,002 92,184 89,500 83,980 73,283 68,044 -0.32%
PBT 9,728 12,397 10,686 11,460 9,173 9,024 -0.07%
Tax -3,934 -5,697 -5,434 -4,232 -2,168 -1,521 -0.95%
NP 5,794 6,700 5,252 7,228 7,005 7,502 0.26%
-
NP to SH 5,794 6,700 5,252 7,228 7,005 7,502 0.26%
-
Tax Rate 40.44% 45.95% 50.85% 36.93% 23.63% 16.86% -
Total Cost 88,208 85,484 84,248 76,752 66,278 60,541 -0.38%
-
Net Worth 64,379 63,273 60,721 58,856 57,333 58,145 -0.10%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 64,379 63,273 60,721 58,856 57,333 58,145 -0.10%
NOSH 26,385 26,364 26,286 25,814 25,825 26,795 0.01%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 6.16% 7.27% 5.87% 8.61% 9.56% 11.03% -
ROE 9.00% 10.59% 8.65% 12.28% 12.22% 12.90% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 356.27 349.66 340.48 325.32 283.76 253.94 -0.34%
EPS 22.00 25.41 19.98 28.00 26.54 28.00 0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.40 2.31 2.28 2.22 2.17 -0.11%
Adjusted Per Share Value based on latest NOSH - 25,814
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 30.86 30.27 29.38 27.57 24.06 22.34 -0.32%
EPS 1.90 2.20 1.72 2.37 2.30 2.46 0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2114 0.2077 0.1994 0.1932 0.1882 0.1909 -0.10%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 2.35 3.00 3.56 3.66 0.00 0.00 -
P/RPS 0.66 0.86 1.05 1.13 0.00 0.00 -100.00%
P/EPS 10.70 11.80 17.82 13.07 0.00 0.00 -100.00%
EY 9.34 8.47 5.61 7.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.25 1.54 1.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 17/01/01 11/10/00 26/07/00 21/04/00 27/01/00 09/11/99 -
Price 1.78 2.20 3.30 3.36 3.10 0.00 -
P/RPS 0.50 0.63 0.97 1.03 1.09 0.00 -100.00%
P/EPS 8.11 8.66 16.52 12.00 11.43 0.00 -100.00%
EY 12.34 11.55 6.05 8.33 8.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.92 1.43 1.47 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment