[SAPIND] YoY Annualized Quarter Result on 30-Apr-2022 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
15-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- 281.01%
YoY- 3733.33%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 276,920 288,580 222,288 186,196 90,572 258,276 202,428 5.35%
PBT 11,352 9,272 7,476 756 -19,760 6,984 576 64.27%
Tax -4,928 -2,168 -680 -528 0 -2,228 -356 54.89%
NP 6,424 7,104 6,796 228 -19,760 4,756 220 75.39%
-
NP to SH 6,440 7,136 6,900 180 -19,784 4,840 300 66.63%
-
Tax Rate 43.41% 23.38% 9.10% 69.84% - 31.90% 61.81% -
Total Cost 270,496 281,476 215,492 185,968 110,332 253,520 202,208 4.96%
-
Net Worth 112,802 108,436 101,886 105,525 102,614 107,708 105,525 1.11%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 112,802 108,436 101,886 105,525 102,614 107,708 105,525 1.11%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 2.32% 2.46% 3.06% 0.12% -21.82% 1.84% 0.11% -
ROE 5.71% 6.58% 6.77% 0.17% -19.28% 4.49% 0.28% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 380.51 396.53 305.44 255.85 124.45 354.89 278.15 5.35%
EPS 8.84 9.80 9.48 0.24 -27.20 6.64 0.40 67.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.49 1.40 1.45 1.41 1.48 1.45 1.11%
Adjusted Per Share Value based on latest NOSH - 72,776
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 380.40 396.42 305.35 255.77 124.42 354.79 278.07 5.35%
EPS 8.85 9.80 9.48 0.25 -27.18 6.65 0.41 66.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5496 1.4896 1.3996 1.4496 1.4096 1.4796 1.4496 1.11%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.87 0.83 0.765 0.86 0.475 0.71 0.78 -
P/RPS 0.23 0.21 0.25 0.34 0.38 0.20 0.28 -3.22%
P/EPS 9.83 8.46 8.07 347.71 -1.75 10.68 189.22 -38.88%
EY 10.17 11.81 12.39 0.29 -57.23 9.37 0.53 63.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.55 0.59 0.34 0.48 0.54 0.60%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 11/06/24 14/06/23 15/06/22 16/06/21 18/06/20 26/06/19 16/05/18 -
Price 0.93 0.835 0.75 0.845 0.45 0.80 0.86 -
P/RPS 0.24 0.21 0.25 0.33 0.36 0.23 0.31 -4.17%
P/EPS 10.51 8.52 7.91 341.64 -1.66 12.03 208.62 -39.19%
EY 9.52 11.74 12.64 0.29 -60.41 8.31 0.48 64.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.54 0.58 0.32 0.54 0.59 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment