[CNASIA] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -23.79%
YoY- -14.04%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 10,242 15,196 16,005 20,948 21,005 19,578 13,369 -4.33%
PBT -3,392 -4,666 400 1,858 2,038 264 -7,072 -11.51%
Tax 182 -192 -214 -250 -168 0 0 -
NP -3,209 -4,858 185 1,608 1,870 264 -7,072 -12.32%
-
NP to SH -3,209 -4,858 185 1,608 1,870 264 -7,072 -12.32%
-
Tax Rate - - 53.50% 13.46% 8.24% 0.00% - -
Total Cost 13,451 20,054 15,820 19,340 19,134 19,314 20,441 -6.73%
-
Net Worth 50,273 41,268 43,592 41,751 40,843 17,698 18,152 18.48%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 50,273 41,268 43,592 41,751 40,843 17,698 18,152 18.48%
NOSH 165,330 54,912 49,920 45,382 45,382 45,382 45,382 24.02%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -31.33% -31.97% 1.16% 7.68% 8.91% 1.35% -52.90% -
ROE -6.38% -11.77% 0.43% 3.85% 4.58% 1.49% -38.96% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.19 29.46 33.41 46.16 46.29 43.14 29.46 -16.20%
EPS -3.19 -9.41 0.39 3.55 4.12 0.53 -15.60 -23.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.80 0.91 0.92 0.90 0.39 0.40 3.78%
Adjusted Per Share Value based on latest NOSH - 45,382
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.99 5.92 6.24 8.16 8.18 7.63 5.21 -4.34%
EPS -1.25 -1.89 0.07 0.63 0.73 0.10 -2.76 -12.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1959 0.1608 0.1698 0.1627 0.1591 0.069 0.0707 18.49%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.60 0.68 0.46 0.465 0.515 0.35 0.315 -
P/RPS 5.89 2.31 1.38 1.01 1.11 0.81 1.07 32.84%
P/EPS -18.80 -7.22 118.90 13.12 12.49 60.17 -2.02 44.98%
EY -5.32 -13.85 0.84 7.62 8.00 1.66 -49.47 -31.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.85 0.51 0.51 0.57 0.90 0.79 7.20%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 03/11/21 11/11/20 21/11/19 15/11/18 29/11/17 16/11/16 25/11/15 -
Price 0.47 0.705 0.44 0.49 0.50 0.245 0.28 -
P/RPS 4.61 2.39 1.32 1.06 1.08 0.57 0.95 30.08%
P/EPS -14.72 -7.49 113.73 13.83 12.13 42.12 -1.80 41.89%
EY -6.79 -13.36 0.88 7.23 8.24 2.37 -55.65 -29.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.88 0.48 0.53 0.56 0.63 0.70 5.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment