[CNASIA] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
15-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -93.83%
YoY- -95.13%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 9,930 11,140 7,560 15,684 18,792 17,956 21,348 -11.52%
PBT -6,452 -2,796 -9,984 312 2,252 2,320 -1,996 20.64%
Tax -232 -68 -188 -212 -200 0 0 -
NP -6,684 -2,864 -10,172 100 2,052 2,320 -1,996 21.32%
-
NP to SH -6,684 -2,864 -10,172 100 2,052 2,320 -1,996 21.32%
-
Tax Rate - - - 67.95% 8.88% 0.00% - -
Total Cost 16,614 14,004 17,732 15,584 16,740 15,636 23,344 -5.29%
-
Net Worth 51,412 39,175 40,934 41,751 40,843 39,936 16,791 19.60%
Dividend
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 51,412 39,175 40,934 41,751 40,843 39,936 16,791 19.60%
NOSH 184,119 54,912 49,920 45,382 45,382 45,382 45,382 25.10%
Ratio Analysis
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -67.31% -25.71% -134.55% 0.64% 10.92% 12.92% -9.35% -
ROE -13.00% -7.31% -24.85% 0.24% 5.02% 5.81% -11.89% -
Per Share
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 5.79 20.76 15.14 34.56 41.41 39.57 47.04 -28.47%
EPS -3.90 -5.32 -20.36 0.24 4.40 5.20 -4.40 -1.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.73 0.82 0.92 0.90 0.88 0.37 -3.29%
Adjusted Per Share Value based on latest NOSH - 45,382
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.87 4.34 2.95 6.11 7.32 7.00 8.32 -11.52%
EPS -2.60 -1.12 -3.96 0.04 0.80 0.90 -0.78 21.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2003 0.1526 0.1595 0.1627 0.1591 0.1556 0.0654 19.60%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.345 1.50 0.34 0.45 0.51 0.43 0.185 -
P/RPS 5.95 7.23 2.25 1.30 1.23 1.09 0.39 54.62%
P/EPS -8.85 -28.11 -1.67 204.22 11.28 8.41 -4.21 12.61%
EY -11.31 -3.56 -59.93 0.49 8.87 11.89 -23.77 -11.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.05 0.41 0.49 0.57 0.49 0.50 14.25%
Price Multiplier on Announcement Date
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 19/08/22 17/05/21 21/05/20 15/05/19 15/05/18 05/05/17 13/05/16 -
Price 0.28 1.37 0.37 0.435 0.505 0.445 0.155 -
P/RPS 4.83 6.60 2.44 1.26 1.22 1.12 0.33 53.60%
P/EPS -7.18 -25.67 -1.82 197.41 11.17 8.70 -3.52 12.07%
EY -13.93 -3.90 -55.07 0.51 8.95 11.49 -28.38 -10.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.88 0.45 0.47 0.56 0.51 0.42 13.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment