[CNASIA] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
17-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 43.5%
YoY- 71.84%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 12,660 12,340 9,930 11,140 7,560 15,684 18,792 -6.11%
PBT -956 1,252 -6,452 -2,796 -9,984 312 2,252 -
Tax -200 -288 -232 -68 -188 -212 -200 0.00%
NP -1,156 964 -6,684 -2,864 -10,172 100 2,052 -
-
NP to SH -1,156 964 -6,684 -2,864 -10,172 100 2,052 -
-
Tax Rate - 23.00% - - - 67.95% 8.88% -
Total Cost 13,816 11,376 16,614 14,004 17,732 15,584 16,740 -3.02%
-
Net Worth 31,805 35,551 51,412 39,175 40,934 41,751 40,843 -3.91%
Dividend
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 31,805 35,551 51,412 39,175 40,934 41,751 40,843 -3.91%
NOSH 244,656 244,656 184,119 54,912 49,920 45,382 45,382 30.91%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -9.13% 7.81% -67.31% -25.71% -134.55% 0.64% 10.92% -
ROE -3.63% 2.71% -13.00% -7.31% -24.85% 0.24% 5.02% -
Per Share
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.17 5.90 5.79 20.76 15.14 34.56 41.41 -28.29%
EPS -0.48 0.48 -3.90 -5.32 -20.36 0.24 4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.17 0.30 0.73 0.82 0.92 0.90 -26.60%
Adjusted Per Share Value based on latest NOSH - 54,912
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.93 4.81 3.87 4.34 2.95 6.11 7.32 -6.12%
EPS -0.45 0.38 -2.60 -1.12 -3.96 0.04 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1239 0.1385 0.2003 0.1526 0.1595 0.1627 0.1591 -3.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.165 0.19 0.345 1.50 0.34 0.45 0.51 -
P/RPS 3.19 3.22 5.95 7.23 2.25 1.30 1.23 16.45%
P/EPS -34.92 41.22 -8.85 -28.11 -1.67 204.22 11.28 -
EY -2.86 2.43 -11.31 -3.56 -59.93 0.49 8.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.12 1.15 2.05 0.41 0.49 0.57 13.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 22/08/24 29/08/23 19/08/22 17/05/21 21/05/20 15/05/19 15/05/18 -
Price 0.09 0.20 0.28 1.37 0.37 0.435 0.505 -
P/RPS 1.74 3.39 4.83 6.60 2.44 1.26 1.22 5.84%
P/EPS -19.05 43.39 -7.18 -25.67 -1.82 197.41 11.17 -
EY -5.25 2.30 -13.93 -3.90 -55.07 0.51 8.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.18 0.93 1.88 0.45 0.47 0.56 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment