[CGB] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -15.64%
YoY- -73.42%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 48,898 52,346 49,680 43,298 43,172 45,598 46,902 0.69%
PBT -2,426 -268 1,766 714 2,996 2,960 2,718 -
Tax -80 -162 -560 -110 -724 -660 -762 -31.30%
NP -2,506 -430 1,206 604 2,272 2,300 1,956 -
-
NP to SH -2,506 -430 1,206 604 2,272 2,300 1,956 -
-
Tax Rate - - 31.71% 15.41% 24.17% 22.30% 28.04% -
Total Cost 51,404 52,776 48,474 42,694 40,900 43,298 44,946 2.26%
-
Net Worth 54,418 49,896 44,243 33,158 32,442 30,327 28,728 11.22%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 54,418 49,896 44,243 33,158 32,442 30,327 28,728 11.22%
NOSH 45,729 40,566 35,680 10,202 10,234 10,176 10,187 28.42%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -5.12% -0.82% 2.43% 1.39% 5.26% 5.04% 4.17% -
ROE -4.61% -0.86% 2.73% 1.82% 7.00% 7.58% 6.81% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 106.93 129.04 139.24 424.38 421.84 448.05 460.39 -21.58%
EPS -5.48 -1.06 3.38 5.92 22.20 22.60 19.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.23 1.24 3.25 3.17 2.98 2.82 -13.38%
Adjusted Per Share Value based on latest NOSH - 10,165
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 6.48 6.94 6.58 5.74 5.72 6.04 6.22 0.68%
EPS -0.33 -0.06 0.16 0.08 0.30 0.30 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.0661 0.0586 0.0439 0.043 0.0402 0.0381 11.21%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.85 1.29 1.72 4.90 5.25 3.60 7.80 -
P/RPS 0.79 1.00 1.24 1.15 1.24 0.80 1.69 -11.89%
P/EPS -15.51 -121.70 50.89 82.77 23.65 15.93 40.62 -
EY -6.45 -0.82 1.97 1.21 4.23 6.28 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.05 1.39 1.51 1.66 1.21 2.77 -20.29%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 12/09/06 29/08/05 27/08/04 29/08/03 30/08/02 29/08/01 25/08/00 -
Price 1.15 1.25 1.66 5.50 5.60 4.18 7.30 -
P/RPS 1.08 0.97 1.19 1.30 1.33 0.93 1.59 -6.24%
P/EPS -20.99 -117.92 49.11 92.91 25.23 18.50 38.02 -
EY -4.77 -0.85 2.04 1.08 3.96 5.41 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.02 1.34 1.69 1.77 1.40 2.59 -15.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment