[CGB] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -53.93%
YoY- -482.79%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 62,142 59,498 46,424 48,898 52,346 49,680 43,298 6.20%
PBT 750 582 15,556 -2,426 -268 1,766 714 0.82%
Tax -72 -40 -46 -80 -162 -560 -110 -6.81%
NP 678 542 15,510 -2,506 -430 1,206 604 1.94%
-
NP to SH 678 542 15,510 -2,506 -430 1,206 604 1.94%
-
Tax Rate 9.60% 6.87% 0.30% - - 31.71% 15.41% -
Total Cost 61,464 58,956 30,914 51,404 52,776 48,474 42,694 6.25%
-
Net Worth 60,012 59,252 60,886 54,418 49,896 44,243 33,158 10.38%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 60,012 59,252 60,886 54,418 49,896 44,243 33,158 10.38%
NOSH 45,810 45,932 45,779 45,729 40,566 35,680 10,202 28.41%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.09% 0.91% 33.41% -5.12% -0.82% 2.43% 1.39% -
ROE 1.13% 0.91% 25.47% -4.61% -0.86% 2.73% 1.82% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 135.65 129.53 101.41 106.93 129.04 139.24 424.38 -17.29%
EPS 1.48 1.18 33.88 -5.48 -1.06 3.38 5.92 -20.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.29 1.33 1.19 1.23 1.24 3.25 -14.04%
Adjusted Per Share Value based on latest NOSH - 45,729
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 8.13 7.79 6.07 6.40 6.85 6.50 5.67 6.18%
EPS 0.09 0.07 2.03 -0.33 -0.06 0.16 0.08 1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 0.0775 0.0797 0.0712 0.0653 0.0579 0.0434 10.37%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.68 0.46 1.09 0.85 1.29 1.72 4.90 -
P/RPS 0.50 0.36 1.07 0.79 1.00 1.24 1.15 -12.95%
P/EPS 45.95 38.98 3.22 -15.51 -121.70 50.89 82.77 -9.33%
EY 2.18 2.57 31.08 -6.45 -0.82 1.97 1.21 10.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.82 0.71 1.05 1.39 1.51 -16.26%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 21/08/09 26/08/08 29/08/07 12/09/06 29/08/05 27/08/04 29/08/03 -
Price 0.68 0.42 0.85 1.15 1.25 1.66 5.50 -
P/RPS 0.50 0.32 0.84 1.08 0.97 1.19 1.30 -14.70%
P/EPS 45.95 35.59 2.51 -20.99 -117.92 49.11 92.91 -11.06%
EY 2.18 2.81 39.86 -4.77 -0.85 2.04 1.08 12.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.33 0.64 0.97 1.02 1.34 1.69 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment