[CGB] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -45.47%
YoY- -72.92%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 65,477 55,813 53,184 61,032 56,558 53,964 64,856 0.15%
PBT 1,878 869 -12,573 -1,164 -674 -1,958 1,326 5.96%
Tax -4 -54 1 -2 0 -9 -81 -39.40%
NP 1,874 814 -12,572 -1,166 -674 -1,968 1,245 7.04%
-
NP to SH 1,874 814 -12,572 -1,166 -674 -1,968 1,245 7.04%
-
Tax Rate 0.21% 6.21% - - - - 6.11% -
Total Cost 63,602 54,998 65,756 62,198 57,233 55,932 63,610 -0.00%
-
Net Worth 50,999 44,864 46,687 56,806 57,437 60,048 62,266 -3.26%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 50,999 44,864 46,687 56,806 57,437 60,048 62,266 -3.26%
NOSH 50,000 45,780 45,771 45,811 45,585 45,838 45,784 1.47%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2.86% 1.46% -23.64% -1.91% -1.19% -3.65% 1.92% -
ROE 3.68% 1.82% -26.93% -2.05% -1.17% -3.28% 2.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 130.95 121.92 116.19 133.22 124.07 117.73 141.66 -1.30%
EPS 3.87 1.77 -27.47 -2.55 -1.48 -4.29 2.72 6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.98 1.02 1.24 1.26 1.31 1.36 -4.67%
Adjusted Per Share Value based on latest NOSH - 46,019
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 8.57 7.30 6.96 7.99 7.40 7.06 8.49 0.15%
EPS 0.25 0.11 -1.65 -0.15 -0.09 -0.26 0.16 7.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0667 0.0587 0.0611 0.0743 0.0752 0.0786 0.0815 -3.28%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.98 0.93 0.90 0.85 0.55 0.44 0.425 -
P/RPS 0.75 0.76 0.77 0.64 0.44 0.37 0.30 16.48%
P/EPS 26.14 52.26 -3.28 -33.38 -37.16 -10.25 15.63 8.94%
EY 3.83 1.91 -30.52 -3.00 -2.69 -9.76 6.40 -8.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.95 0.88 0.69 0.44 0.34 0.31 20.71%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 30/11/16 26/11/15 24/11/14 25/11/13 27/11/12 29/11/11 -
Price 1.05 0.96 0.92 1.08 0.56 0.42 0.44 -
P/RPS 0.80 0.79 0.79 0.81 0.45 0.36 0.31 17.10%
P/EPS 28.00 53.95 -3.35 -42.41 -37.84 -9.78 16.18 9.56%
EY 3.57 1.85 -29.86 -2.36 -2.64 -10.22 6.18 -8.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.98 0.90 0.87 0.44 0.32 0.32 21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment