[CGB] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -45.47%
YoY- -72.92%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 52,626 52,484 59,140 61,032 63,774 64,692 58,231 -6.54%
PBT -10,114 -1,272 -1,028 -1,164 -802 268 403 -
Tax 2 4 -18 -2 0 0 -36 -
NP -10,112 -1,268 -1,046 -1,166 -802 268 367 -
-
NP to SH -10,112 -1,268 -1,046 -1,166 -802 268 367 -
-
Tax Rate - - - - - 0.00% 8.93% -
Total Cost 62,738 53,752 60,186 62,198 64,576 64,424 57,864 5.55%
-
Net Worth 51,750 56,508 56,693 56,806 57,871 57,173 58,719 -8.09%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - 802 -
Div Payout % - - - - - - 218.75% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 51,750 56,508 56,693 56,806 57,871 57,173 58,719 -8.09%
NOSH 45,797 45,942 45,720 45,811 45,568 44,666 45,874 -0.11%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -19.21% -2.42% -1.77% -1.91% -1.26% 0.41% 0.63% -
ROE -19.54% -2.24% -1.85% -2.05% -1.39% 0.47% 0.63% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 114.91 114.24 129.35 133.22 139.95 144.83 126.93 -6.43%
EPS -22.08 -2.76 -2.29 -2.55 -1.76 0.60 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
NAPS 1.13 1.23 1.24 1.24 1.27 1.28 1.28 -7.99%
Adjusted Per Share Value based on latest NOSH - 46,019
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 6.89 6.87 7.74 7.99 8.35 8.47 7.62 -6.51%
EPS -1.32 -0.17 -0.14 -0.15 -0.10 0.04 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.0677 0.0739 0.0742 0.0743 0.0757 0.0748 0.0768 -8.08%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.10 0.88 1.00 0.85 0.755 0.75 0.70 -
P/RPS 0.96 0.77 0.77 0.64 0.54 0.52 0.55 45.11%
P/EPS -4.98 -31.88 -43.71 -33.38 -42.90 125.00 87.50 -
EY -20.07 -3.14 -2.29 -3.00 -2.33 0.80 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 0.97 0.72 0.81 0.69 0.59 0.59 0.55 46.12%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 27/05/15 27/02/15 24/11/14 22/08/14 27/05/14 27/02/14 -
Price 0.99 0.99 0.965 1.08 0.89 0.75 0.76 -
P/RPS 0.86 0.87 0.75 0.81 0.64 0.52 0.60 27.20%
P/EPS -4.48 -35.87 -42.18 -42.41 -50.57 125.00 95.00 -
EY -22.30 -2.79 -2.37 -2.36 -1.98 0.80 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.30 -
P/NAPS 0.88 0.80 0.78 0.87 0.70 0.59 0.59 30.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment