[PGF] YoY Annualized Quarter Result on 31-Aug-2003 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
31-Aug-2003 [#2]
Profit Trend
QoQ- 64.32%
YoY- 97.38%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 36,470 31,306 36,194 29,332 24,508 21,580 25,472 6.16%
PBT 2,838 1,194 2,124 -1,990 -71,044 -778 -5,698 -
Tax -1,458 -844 -980 106 71,044 778 5,698 -
NP 1,380 350 1,144 -1,884 0 0 0 -
-
NP to SH 1,380 350 1,144 -1,884 -72,008 -982 -5,698 -
-
Tax Rate 51.37% 70.69% 46.14% - - - - -
Total Cost 35,090 30,956 35,050 31,216 24,508 21,580 25,472 5.48%
-
Net Worth 64,490 130,645 130,209 140,549 145,759 169,759 123,475 -10.25%
Dividend
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 64,490 130,645 130,209 140,549 145,759 169,759 123,475 -10.25%
NOSH 160,465 159,090 158,888 159,661 159,946 158,387 80,028 12.28%
Ratio Analysis
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin 3.78% 1.12% 3.16% -6.42% 0.00% 0.00% 0.00% -
ROE 2.14% 0.27% 0.88% -1.34% -49.40% -0.58% -4.61% -
Per Share
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 22.73 19.68 22.78 18.37 15.32 13.62 31.83 -5.45%
EPS 0.86 0.22 0.72 -1.18 -45.02 -0.62 -7.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4019 0.8212 0.8195 0.8803 0.9113 1.0718 1.5429 -20.07%
Adjusted Per Share Value based on latest NOSH - 157,500
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 18.82 16.15 18.67 15.13 12.64 11.13 13.14 6.16%
EPS 0.71 0.18 0.59 -0.97 -37.15 -0.51 -2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3327 0.674 0.6718 0.7251 0.752 0.8758 0.637 -10.25%
Price Multiplier on Financial Quarter End Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.17 0.14 0.34 0.40 0.26 0.56 1.08 -
P/RPS 0.75 0.71 1.49 2.18 1.70 4.11 3.39 -22.22%
P/EPS 19.77 63.64 47.22 -33.90 -0.58 -90.32 -15.17 -
EY 5.06 1.57 2.12 -2.95 -173.15 -1.11 -6.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.17 0.41 0.45 0.29 0.52 0.70 -8.15%
Price Multiplier on Announcement Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 31/10/06 24/10/05 25/10/04 28/10/03 30/10/02 30/10/01 30/10/00 -
Price 0.19 0.14 0.34 0.34 0.22 0.40 0.62 -
P/RPS 0.84 0.71 1.49 1.85 1.44 2.94 1.95 -13.09%
P/EPS 22.09 63.64 47.22 -28.81 -0.49 -64.52 -8.71 -
EY 4.53 1.57 2.12 -3.47 -204.64 -1.55 -11.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.17 0.41 0.39 0.24 0.37 0.40 2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment