[BHIC] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -27.4%
YoY- -16.82%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,049,363 1,040,570 985,877 755,735 589,901 435,758 -0.92%
PBT 90,710 87,689 131,089 104,007 93,480 57,393 -0.48%
Tax 1,089 1,257 -87,671 -85,070 -70,715 -17,523 -
NP 91,799 88,946 43,418 18,937 22,765 39,870 -0.87%
-
NP to SH 91,799 88,946 43,418 18,937 22,765 39,870 -0.87%
-
Tax Rate -1.20% -1.43% 66.88% 81.79% 75.65% 30.53% -
Total Cost 957,564 951,624 942,459 736,798 567,136 395,888 -0.92%
-
Net Worth -245,145 -197,116 -25,480 -30,228 -27,131 -38,604 -1.92%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - 6,333 6,330 6,330 6,328 - -
Div Payout % - 7.12% 14.58% 33.43% 27.80% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -245,145 -197,116 -25,480 -30,228 -27,131 -38,604 -1.92%
NOSH 158,158 79,163 79,131 79,131 79,100 79,107 -0.72%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.75% 8.55% 4.40% 2.51% 3.86% 9.15% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 663.49 1,314.46 1,245.87 955.04 745.76 550.85 -0.19%
EPS 58.01 56.20 54.90 23.93 28.77 50.40 -0.14%
DPS 0.00 8.00 8.00 8.00 8.00 0.00 -
NAPS -1.55 -2.49 -0.322 -0.382 -0.343 -0.488 -1.20%
Adjusted Per Share Value based on latest NOSH - 79,157
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 185.97 184.41 174.71 133.93 104.54 77.22 -0.92%
EPS 16.27 15.76 7.69 3.36 4.03 7.07 -0.87%
DPS 0.00 1.12 1.12 1.12 1.12 0.00 -
NAPS -0.4344 -0.3493 -0.0452 -0.0536 -0.0481 -0.0684 -1.92%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 31.50 12.50 17.12 21.38 0.00 0.00 -
P/RPS 4.75 0.95 1.37 2.24 0.00 0.00 -100.00%
P/EPS 54.27 11.13 31.20 89.34 0.00 0.00 -100.00%
EY 1.84 8.99 3.20 1.12 0.00 0.00 -100.00%
DY 0.00 0.64 0.47 0.37 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 27/02/03 28/02/02 26/02/01 29/02/00 - -
Price 30.00 13.75 16.25 20.38 26.88 0.00 -
P/RPS 4.52 1.05 1.30 2.13 3.60 0.00 -100.00%
P/EPS 51.69 12.24 29.62 85.16 93.40 0.00 -100.00%
EY 1.93 8.17 3.38 1.17 1.07 0.00 -100.00%
DY 0.00 0.58 0.49 0.39 0.30 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment