[BHIC] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -107.43%
YoY- -108.16%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 234,420 256,476 225,309 137,770 201,479 220,602 195,884 12.70%
PBT 29,093 30,941 60,311 17,419 20,600 26,294 39,694 -18.69%
Tax -19,960 -18,452 -35,273 -17,419 -12,185 -23,416 -31,425 -26.08%
NP 9,133 12,489 25,038 0 8,415 2,878 8,269 6.84%
-
NP to SH 9,133 12,489 25,038 -625 8,415 2,878 8,269 6.84%
-
Tax Rate 68.61% 59.64% 58.49% 100.00% 59.15% 89.05% 79.17% -
Total Cost 225,287 243,987 200,271 137,770 193,064 217,724 187,615 12.96%
-
Net Worth -24,217 -33,794 -9,029 -30,238 -16,703 -11,306 -16,063 31.44%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 6,332 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -24,217 -33,794 -9,029 -30,238 -16,703 -11,306 -16,063 31.44%
NOSH 79,142 79,144 79,134 79,157 79,162 79,065 79,129 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.90% 4.87% 11.11% 0.00% 4.18% 1.30% 4.22% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 296.20 324.06 284.72 174.05 254.51 279.01 247.55 12.69%
EPS 11.54 15.78 31.64 -0.79 10.63 3.64 10.45 6.83%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS -0.306 -0.427 -0.1141 -0.382 -0.211 -0.143 -0.203 31.43%
Adjusted Per Share Value based on latest NOSH - 79,157
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 41.54 45.45 39.93 24.42 35.71 39.09 34.71 12.70%
EPS 1.62 2.21 4.44 -0.11 1.49 0.51 1.47 6.68%
DPS 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
NAPS -0.0429 -0.0599 -0.016 -0.0536 -0.0296 -0.02 -0.0285 31.31%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 18.88 19.38 20.50 21.38 22.25 23.75 24.12 -
P/RPS 6.37 5.98 7.20 12.28 8.74 8.51 9.74 -24.63%
P/EPS 163.60 122.81 64.79 -2,707.82 209.31 652.47 230.81 -20.48%
EY 0.61 0.81 1.54 -0.04 0.48 0.15 0.43 26.22%
DY 0.00 0.00 0.00 0.37 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 24/08/01 25/05/01 26/02/01 27/11/00 25/08/00 31/05/00 -
Price 18.75 19.62 19.62 20.38 22.75 22.50 24.00 -
P/RPS 6.33 6.05 6.89 11.71 8.94 8.06 9.70 -24.74%
P/EPS 162.48 124.33 62.01 -2,581.17 214.02 618.13 229.67 -20.58%
EY 0.62 0.80 1.61 -0.04 0.47 0.16 0.44 25.66%
DY 0.00 0.00 0.00 0.39 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment